Solution:
1)
Total variable costs 1,600,000
Total fixed costs 587,500
Working:
Variable Fixed
COGS 1,050,000 350,000
Selling exp 240,000 160,000
Administrative Expense 310,000
77,500
1,600,000 587,500
2)
Unit variable cost $25
Unit contribution margin $20
Working:
Variable cost per unit : 1,600,000 / 64,000 units = $25
CM = Selling price - VC per unit = 45-25 = $20
3) Break-even sales (units): 29,375 units
Working:
Break-even sales (units): Fixed cost / CM = 587,500 / 20 =
29,375
4) Break-even sales (units) under the proposed program: 40,000
units
Working:
Break-even sales (units): 587,500 + 212500 / 20 = 40,000 units
Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per...
Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. Its income statement is as follows Cost of goods sold Gross profit Expenses: $2,880,000 1,400,000 1,480,000 Selling expenses $400,000 387,500 Total expenses.... Income from operations 787,500 692,500 The division of costs between variable and fixed is as follows: Cost of goods sold Selling expenses Administrative expenses Variable 75% 60% 80% Fixed 25% 40% 20% Management is considering a plant...
Break-Even Sales Under Present and Proposed Conditions Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. Its income statement is as follows: Sales $2,880,000 Cost of goods sold 1,400,000 Gross profit $1,480,000 Expenses: Selling expenses $400,000 Administrative expenses 387,500 Total expenses 787,500 Income from operations $ 692,500 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 75% 25% Selling expenses...
Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during 2014. Its income statement for 2014 is as follows: The division of costs between variable and fixed is as follows: Management is considering a plant expansion program that will permit an increase of $900,000 in yearly sales. The expansion will increase fixed costs by $212,500, but will not affect the relationship between sales and variable costs. Required: 1. Determine the total fixed costs...
Break-Even Sales Under Present and Proposed Conditions Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. as follows Sales $2.880,000 Cost of goods sold 1,400,000 Gross profit $1,480,000 Expenses: Selling expenses $400,000 Administrative expenses 387,500 Total expenses 787.500 Income from operations $ 692,500 The division of costs between variable and feed is as follows: Variable Fixed Cost of goods sold 75% 25% Selling expenses 40% Administrative 20% expenses...
Show Me How Calculator Break-Even Sales Under Present and Proposed Conditions Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. Its income statement is as follows Sales $2,880,000 Cost of goods sold 1.400.000 Gropofit $1.450.000 Expenses $400,000 387,500 Selling expenses Administrative expenses Total expenses Income from operations 787.500 $ 692 500 The division of costs between variable and is as follows: Variable Cost of goods sold 75 Selling...
spotted cow Shopping Bag I REVOLVE Amazon.com1st and 2nd or eBook Page Not Found Mama Show Me How Calculator CengageNOWO- Break-Even Sales Under Present and Proposed Conditions Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. Its Income statement is as follow Sales $2,880,000 Cost of goods sold 1,400,000 Gross profit $1,480,000 Expenses: Selling expenses $400,000 Administrative expenses 387,500 Total expenses 787,500 Income from operations $ 692,500 The...
Obj. 2, 3 Darby Company, operating at full capacity, sold 500,000 units at a price of $94 per unit during the current year. Its income statement is as follows: Show $ 47,000,000 25,000,000 $ 22,000,000 Sales ... Cost of goods sold...... Gross profit........ Expenses: Selling expenses............. Administrative expenses.... Total expenses ........ Income from operations......... $4,000,000 3,000,000 7,000,000 $15,000,000 Beration The division of costs between variable and fixed is as follows: Variable Cost of goods sold Selling expenses Administrative expenses Management...
Break-Even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 148,400 units at a price of $126 per unit during the current year. Its income statement is as follows: Sales $18,698,400 6,636,000 Cost of goods sold Gross profit $12,062,400 Expenses: Selling expenses Administrative expenses $3,318,000 1,974,000 Total expenses 5,292,000 Income from operations $6,770,400 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 60% 4096 Selling expenses 50% 50%...
Break-Even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 118,500 units at a price of $126 per unit during the current year. Its income statement is as follows: Sales $14,931,000 Cost of goods sold 5,292,000 Gross profit $9,639,000 Expenses: Selling expenses $2,646,000 Administrative expenses 1,596,000 Total expenses 4,242,000 Income from operations $5,397,000 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 60% 40% Selling expenses 50% 50%...
Break-Even Sales Under Present and Proposed Conditions Battonkill Company, operating at full capacity, sold 101,400 units at a price of $51 per unit during the current year. Its income statement for the current year is as follows: Sales Cost of goods solod Gross profit Expenses: $5,171,400 1,836,000 $3,335,400 Selling expenses $918,000 Administrative expenses 544,000 Total expenses 1,462,000 Income from operations $1,873,400 The division of costs between fixed and variable is as follows Fixed Variable Cost of goods sold Selling expenses...