Time line | 0 | 1 | 2 | 3 | 4 | 5 | 6 | |||
Cost of new machine | -60000 | |||||||||
=Initial Investment outlay | -60000 | |||||||||
5 years MACR rate | 20.00% | 32.00% | 19.20% | 11.52% | 11.52% | 5.76% | 0.00% | |||
Profits | 22000 | 22000 | 22000 | 22000 | 22000 | 22000 | ||||
-Depreciation | =Cost of machine*MACR% | -12000 | -19200 | -11520 | -6912 | -6912 | -3456 | 0 | =Salvage Value | |
=Pretax cash flows | 10000 | 2800 | 10480 | 15088 | 15088 | 18544 | ||||
-taxes | =(Pretax cash flows)*(1-tax) | 6000 | 1680 | 6288 | 9052.8 | 9052.8 | 11126.4 | |||
+Depreciation | 12000 | 19200 | 11520 | 6912 | 6912 | 3456 | ||||
=after tax operating cash flow | 18000 | 20880 | 17808 | 15964.8 | 15964.8 | 14582.4 | ||||
+Tax shield on salvage book value | =Salvage value * tax rate | 0 | ||||||||
=Terminal year after tax cash flows | 0 | |||||||||
Total Cash flow for the period | -60000 | 18000 | 20880 | 17808 | 15964.8 | 15964.8 | 14582.4 | |||
Discount factor= | (1+discount rate)^corresponding period | 1 | 1.15 | 1.3225 | 1.520875 | 1.7490063 | 2.0113572 | 2.3130608 | ||
Discounted CF= | Cashflow/discount factor | -60000 | 15652.17391 | 15788.27977 | 11709.04907 | 9127.9262 | 7937.3271 | 6304.3739 | ||
NPV= | Sum of discounted CF= | 6519.13 |
Problem 10-1 (algorithmic) Question Help A firm is considering purchasing a machine that costs $60,000. It...
A firm is considering purchasing a machine that costs $56000. It will be used for six years, and the salvage value at that time is expected to be zero. The machine will save $45000 per year in labor, but it will incur $9000 in operating and maintenance costs each year. The machine will be depreciated according to five-year MACRS. The firm's tax rate is 40%, and its after-tax MARR is 14%. Should the machine be purchased?
Question Help roblem 7-35 (algorithmic) g purchasing a CNC machine which costs $120,000. This machine will have an service life of 12 years with a net salvage value of $12,000. Its annual You are c after-tax operating and maintenace osts are estimated to be SS4 ,000. To expect an 15% rate of retum on investment, what would be the required minimum annual after-tax revenues? Click the icon to view the interest factors for discrete compounding when /e 15% per year
You are considering purchasing a CNC machine which costs $140,000. This machine will have an estimated service life of 9 years with a net after-tax salvage value of $14,000. Its annual after-tax operating and maintenance costs are estimated to be $52,000. To expect an 16% rate of return on investment, what would be the required minimum annual after-tax revenues? Click the icon to view the interest factors for discrete compounding when i 16% per year. The required minimum annual after-tax...
You are considering purchasing a CNC machine which costs $190,000. This machine will have an estimated service life of 13 years with a net after-tax salvage value of $19,000. Its annual after-tax operating and maintenance costs are estimated to be $40,000. To expect an 16% rate of return on investment, what would be the required minimum annual after-tax revenues? Click the icon to view the interest factors for discrete compounding when i-16% per year. The required minimum annual after-tax revenues...
You are considering purchasing a CNC machine which costs $120,000. This machine will have an estimated service life of 12 years with a net after-tax salvage value of $12,000. Its annual after-tax operating and maintenance costs are estimated to be $59,000. To expect an 16% rate of return on investment, what would be the required minimum annual after-tax revenues? Click the icon to view the interest factors for discrete compounding when i = 16% per year. The required minimum annual...
You are considering purchasing a CNC machine which costs $140,000. This machine will have an estimated service life of 9 years with a net after-tax salvage value of $14,000. Its annual after-tax operating and maintenance costs are estimated to be $52,000. To expect an 16% rate of return on investment, what would be the required minimum annual after-tax revenues? Click the icon to view the interest factors for discrete compounding when i= 16% per year. The required minimum annual after-tax...
You are considering purchasing a CNC machine which costs $150,000. This machine will have an estimated service life of 12 years with a net after-tax salvage value of $15,000. Its annual after-tax operating and maintenance costs are estimated to be $54,000. To expect an 16% rate of return on investment, what would be the required minimum annual after-tax revenues? 5 Click the icon to view the interest factors for discrete compounding when i = 16% per year. The required minimum...
A construction company is considering acquiring a new earthmover. The purchase price is $110,000, and an additional $25,000 is required to modify the equipment for special use by the company. The equipment falls into the MACRS seven-year classification (the tax life), and it will be sold after five years (the project life) for $50,000 The purchase of the earthmover will have no effect on revenues, but the machine is expected to save the firm $68,000 per year in before-tax operating...
Solve for A and B, Engineering Economy
please solve it right!
Question Help %) Problem 6-52 (algorithmic) Compare alternatives A and B with the present worth method if the MARR is 15% per year. Which one would you recommend? Assume repeatability and a study period of 20 years. $40,000 $7,000 at end of year 1 and increasing by $700 per year thereafter $7,000 every 5 years $15,000 $14,000 at end of year 1 and increasing by $1,400 per year thereafter...
You are considering purchasing a CNC machine which costs $130,000. This machine will have an estimated service life of 10 years with a net aftier-tax salvage value of $13,000. Its annual after-tax operating and maintenance costs are estimated to be $60,000. To expect an 17 % rate of return on investment, what would be the required minimum annual after-tax revenues? Click the icon to view the interest factors for discrete compounding when /-17 % per year The required minimum annual...