A | Income statement if Custom embroidery is eliminated | |||
Custom embroidery | Logo Apparael | Total | ||
Sales | $0 | $2,50,000 | $2,50,000 | |
Variable costs | $0 | $1,10,000 | $1,10,000 | |
Contribution margin | $0 | $1,40,000 | $1,40,000 | |
Direct fixed costs | $22,000 | $40,000 | $62,000 | |
Allocarted common fixed costs | $0 | $50,000 | $50,000 | |
Net Income | -$22,000 | $50,000 | $28,000 | |
So if Custom embroidery is dropped then the Net Income shall be $28,000 which is a $18,000 reduction | ||||
B | Income statement if Custom embroidery is eliminated and increase in Logo's sales | |||
Custom embroidery | Logo Apparael | Total | ||
Sales | $0 | $2,75,000 | $2,75,000 | |
Variable costs | $0 | $1,10,000 | $1,10,000 | |
Contribution margin | $0 | $1,65,000 | $1,65,000 | |
Direct fixed costs | $22,000 | $40,000 | $62,000 | |
Allocarted common fixed costs | $0 | $50,000 | $50,000 | |
Net Income | -$22,000 | $75,000 | $53,000 | |
There is an decrease in Contribution margin from $170,000 to $165,000 which is a $5,000 decrease | ||||
Net Income will increase by $7,000($53,000-$46,000) | ||||
C | Direct Fixed cost is not relevant as it will be incurred irrespective of whether any product is dropped or not | |||
Answers are inconsistent. Letter C is correct. Hence, direct fixed costs should not be included. Consider the allocated fixed income since it is still included in the computation.
PA8. LO 10.4 Extreme Sports sells logo sports merchandise. The company is contemplating whether or not...
Jordan Sports Company sells logo sports merchandise and does custom screen printing. They are trying to decide whether or not to continue screen printing. The following information is available for the segments. Assume that all direct fixed costs could be avoided if a segment is dropped and that the total common fixed costs would remain unchanged if the screen printing were dropped. Screen Printing Apparel Sales Sales $120,000 $420,000 Variable Costs 72,000 220,000 Contribution Margin 48,000 200,000 Direct Fixed Costs...
Macho Sports Company sells soccer and baseball merchandise. The company is trying to decide whether or not to continue the baseball merchandise given the decline in the demand and current loss of this product line. The following information is available for the segments: Baseball Soccer Sales $120,000 $420,000 Variable costs 72.000 220.000 Contribution margin 48,000 200,000 Direct fixed costs 32,000 70,000 Allocated common fixed costs 20.000 70.000 Net income ($ 4,000) $ 60,000 If the baseball segment is dropped, soccer...
Extreme Sporting Goods is a retailer of sporting equipment. Last year, Extreme Sporting Goods' sales revenues totalled $6,500,000. Total expenses were $1,730,000. Of this amount, approximately $1,025,000 were variable, while the remainder were fixed. Since Extreme Sporting Goods offers thousands of different products, its managers prefer to calculate the break-even point in terms of sales dollars rather than units. Assume that Extreme Sporting Goods gathers information on the sales of its products based on two departments: Winter Sports and Summer...
PA9. LO 10.4 Hong Publishing has purchased Lang Publishing. After reviewing titles from both companies, a decision must be made to determine what titles must be dropped. The following information is available to make the decision. Sales Variable cost Contribution margin Direct fixed cost Allocated common fixed cost Net income Title X $100,000 50,000 50,000 20,000 10,000 20,000 Title Y $150,000 75,000 75,000 30,000 15,000 30,000 Title z $200,000 100,000 100,000 40,000 20,000 40,000 A. What is the total income...
Toxaway Company is a merchandiser that segments its business into two divisions—Commercial and Residential. The company’s accounting intern was asked to prepare segmented income statements that the company’s divisional managers could use to calculate their break-even points and make decisions. She took the prior month’s companywide income statement and prepared the absorption format segmented income statement shown below: Total Company Commercial Residential Sales $ 990,000 $ 330,000 $ 660,000 Cost of goods sold 663,300 181,500 481,800 Gross margin 326,700 148,500...
Dunbar Manufacturing's variable costs are 30% of sales. The company is contemplating an advertising campaign that will cost $55,000. If sales are expected to increase $100,000, by how much will the company's net income increase? a. $45,000 b. $70,000 c. $30,000 d. $15,000 AIDAD D E ANDALAR . . . . . .. . . .. 113. Boswell company reported the following information for the current year: Sales (50,000 units) $1,000,000, direct materials and direct labor $500,000, other variable costs...
Toxaway Company is a merchandiser that segments its business into two divisions—Commercial and Residential. The company’s accounting intern was asked to prepare segmented income statements that the company’s divisional managers could use to calculate their break-even points and make decisions. She took the prior month’s companywide income statement and prepared the absorption format segmented income statement shown below: Total Company Commercial Residential Sales $ 990,000 $ 330,000 $ 660,000 Cost of goods sold 663,300 181,500 481,800 Gross margin 326,700 148,500...
Toxaway Company is a merchandiser that segments its business into two divisions—Commercial and Residential. The company’s accounting intern was asked to prepare segmented income statements that the company’s divisional managers could use to calculate their break-even points and make decisions. She took the prior month’s companywide income statement and prepared the absorption format segmented income statement shown below: Total Company Commercial Residential Sales $ 990,000 $ 330,000 $ 660,000 Cost of goods sold 663,300 181,500 481,800 Gross margin 326,700 148,500...
Problem 7-24 Toxaway Company is a merchandiser that segments its business into two divisions—Commercial and Residential. The company’s accounting intern was asked to prepare segmented income statements that the company’s divisional managers could use to calculate their break-even points and make decisions. She took the prior month’s companywide income statement and prepared the absorption format segmented income statement shown below: Total Company Commercial Residential Sales $ 870,000 $ 290,000 $ 580,000 Cost of goods sold 571,300 153,700 417,600 Gross margin...
Toxaway Company is a merchandiser that segments its business into two divisions—Commercial and Residential. The company’s accounting intern was asked to prepare segmented income statements that the company’s divisional managers could use to calculate their break-even points and make decisions. She took the prior month’s companywide income statement and prepared the absorption format segmented income statement shown below: Total Company Commercial Residential Sales $ 765,000 $ 255,000 $ 510,000 Cost of goods sold 510,000 142,800 367,200 Gross margin 255,000 112,200...