Question


a. Net income for the year was $115,000 b. Dividends of $110,000 cash were declared and paid. c. Scoretecks only noncash expense was $85,000 of depreciation. d. The company purchased plant assets for $85,000 cash. e. Notes payable of $35,000 were issued for $35,000 cash. plete the following spreadsheet in preparation of the statement of cash flows. (The statement of cash flows is not required) Report operating activities under the indirect method. (Enter all amounts as positive values.) SCORETECK CORPORATION Spreadsheet for Statement of Cash Flows-Indirect Method For Year Ended December 31, 2017 Dec. 31, Dec. 31, Analysis of Changes Debit 2016 Credit 2017 Balance Sheet-Debit Bal. Accounts Cash Accounts receivable Inventory Plant assets 125,000 135,000 280,000 615,000 $ 1,155,000 90,000 220,000 245,000 700,000 $1,255000 S 35,000 $ 85,000 35,000 85.000 Balance Sheet-Credit Bal. Accounts 85,000$ 115.000 180.000 385,000 215,000 200,000 155,000 420,000 215.000 265.000 $ 1,255,000 25,000 Accounts payable Notes payable Common stock Retained earnings 35,000 260,000 110.000500 265,00 $1.155.000 Statement of Cash Flows

SCORETECK CORPORATION Spreadsheet for Statement of Cash Flows-Indirect Method For Year Ended December 31, 2017 Dec. 31, Analysis of Changes Dec. 31 2017 2016 Debit Credit Balance Sheet-Debit Bal. Accounts Cash Accounts receivable Inventory Plant assets 125,000 135,000 280,000 615,000 $ 1,155,000 $35,000 S 90,000 220,000 245,000 700,000 $ 1,255,000 85,000 35,000 85,000 Balance Sheet-Credit Bal. Accounts Accounts payable Notes payable Common stock Retained earnings 115,000 180,000 385,000 215,000 260,000 $ 1.155,000 85,000 200,000 155,000 420,000 215,000 265,000 $ 1,255,000 25,000 35,000 115,000 Statement of Cash Flows Operating activities Net income Investing activities

615000 85,00 Plant assets 700,000 $ 1,255,000 S 1,155,000 Balance Sheet Credit Bal. Accounts Accumulated depreciation Accounts payable Notes payable Common stock Retained earnings 115,000 180,000 385,000 215,000 260,000 $1.155,000 85,000 $ 200,000 155,000 420,000 215,000 265,000 25,000 35,000 110,000 115,000 $1,255,000 Statement of Cash Flows Operating activities Net income Investing activities Financing activities $ 305,000$ 305,000

0 0
Add a comment Improve this question Transcribed image text
Answer #1

**For easy reference and understanding, i have highlighted the amounts SCORETECK COMPANY Spreadsheet for Statement of Cash Flows-Indirect Method For Year Ended December 31, 2017 Analysis of Changes December 31, 2016 Debit Credit December 31, 2017 Balance sheet - debit balance accounts Cash Accounts receivable Inventory $125,000 $135,000 $280,000 $90,000 $220,000 $245,000 $85,000 $85,000 Plant Assets $615,000 $700,000 S1,155,00<0 $1,255,000 Balance sheet - credit balance accounts $85,000 Accumulated depreciation $115,000 $200,000 Accounts payable $180,000 $25,000 $155,000 $35,000 Notes payable $385,000 $420,000 Common stock $215,000 $215,000 $110,000 $115,000 Retained earnings $260,000 $265,000 $1,155,00<0 $1,255,000Statement of cash flow:s Operating activities: $115,000 Net income $85,000 Depreciation expense $85,000 Increase in accounts

.

.

Note: Statement of cash flow gives the change in cash during the period. All debts in the statement of cash flow -$115,000+ $85,000+$35,000 +35,000 $270,000 ->Cash Inflow (Increase in cash) All Credit in the statement of cash flow = $85,000 + $25,000 + $85,000 + $110,000 = S305,000 →Cash outflow (Decrease in cash) Change in Cash balance during the year 2017-Cash Inflow-Cash outflow = $270,000-$305,000-($35,000) →Net decrease in cash during 2017

Add a comment
Know the answer?
Add Answer to:
a. Net income for the year was $115,000 b. Dividends of $110,000 cash were declared and...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • a. Net income for the year was $115,000 b. Dividends of $110,000 cash were declared and...

    a. Net income for the year was $115,000 b. Dividends of $110,000 cash were declared and paid. c. Scoreteck's only noncash expense was $85,000 of depreciation. d. The company purchased plant assets for $85,000 cash. e. Notes payable of $35,000 were issued for $35,000 cash. Complete the following spreadsheet in preparation of the statement of cash flows. (The statement of cash flows is not required Report operating activities under the indirect method. (Enter all amounts as positive values.) SCORETECK CORPORATION...

  • a. Net income for the year was $110,000. b. Dividends of $100,000 cash were declared and...

    a. Net income for the year was $110,000. b. Dividends of $100,000 cash were declared and paid. c. Scoreteck’s only noncash expense was $80,000 of depreciation. d. The company purchased plant assets for $80,000 cash. e. Notes payable of $30,000 were issued for $30,000 cash.    Complete the following spreadsheet in preparation of the statement of cash flows. (The statement of cash flows is not required.) Report operating activities under the indirect method. (Enter all amounts as positive values.) SCORETECK...

  • a. Net income for the year was $117,000 b. Dividends of $114,000 cash were declared and...

    a. Net income for the year was $117,000 b. Dividends of $114,000 cash were declared and paid c. Scoreteck's only noncash expense was $87,000 of depreciation d. The company purchased plant assets for $87,000 caslh e. Notes payable of $37,000 were issued for $37,000 cash Complete the following spreadsheet in preparation of the statement of cash flows. (The statement of cash flows is not required.) Report operating activities under the indirect method. (Enter all amounts as positive values.) SCORETECK CORPORATION...

  • fill in the blank box Exercise 12-13AA Indirect: Cash flows spreadsheet LO P4 a Net income for the year was $101,000. b...

    fill in the blank box Exercise 12-13AA Indirect: Cash flows spreadsheet LO P4 a Net income for the year was $101,000. b. Dividends of $82,000 cash were declared and paid. c. Scoreteck's only noncash expense was $71,000 of depreciation d. The company purchased plant assets for $71,000 cash. e. Notes payable of $21,000 were issued for $21,000 cash Complete the following spreadsheet in preparation of the statement of cash flows. (The statement of cash flows is not required.) Report operating...

  • Below are the income statement and comparative balance sheet of Doone Corporation for year ending Dec...

    Below are the income statement and comparative balance sheet of Doone Corporation for year ending Dec 31, 2019 is given below. All amounts in Canadian dollars. Required: Prepare the cashflow statement, clearly including operating, financing and investing activities up to the net change in cash using the Indirect method as of Dec 31, 2019. Doone Corporation Income Statement For the Year ended Dec 31, 2019 Sales Revenue                                                                                      780,000 Less: Cost of Goods Sold                                                                       360,000 Gross Profit                                                                                             420,000 Less: Selling,...

  • 1. Net income was $22.630. Dividends declared and paid were $19,500. 2. No noncash investing and...

    1. Net income was $22.630. Dividends declared and paid were $19,500. 2. No noncash investing and financing activities occurred during 2017 3. The land was sold for cash of $4,900. ODO Instructions (a) Prepare a statement of cash flows for 2017 using the indirect method. (b) Compute free cash flow. statement E17-8 Here are comparative balance sheets for Velo Company Prepare a statement of cash flows-indirect method. (LO2) ick Corp. Prove the cash Balance VELO COMPANY Comparative Balance Sheets December...

  • Below are the income statement and comparative balance sheet of Doone Corporation for year ending Dec...

    Below are the income statement and comparative balance sheet of Doone Corporation for year ending Dec 31, 2019 is given below. All amounts in Canadian dollars. Required: Prepare the cashflow statement, clearly including operating, financing and investing activities up to the net change in cash using the Indirect method as of Dec 31, 2019. Doone Corporation Income Statement For the Year ended Dec 31, 2019 Sales Revenue 950,000 Less: Cost of Goods Sold 520,000 Gross Profit    430,000 Less: Selling,...

  • The following information is related to Somerset Company's fiscal year 2018. Income Statement: Net Income $4,000,000...

    The following information is related to Somerset Company's fiscal year 2018. Income Statement: Net Income $4,000,000 Depreciation Expense 650,000 Gain on Sale of Plant Assets 50,000 Interest Expense 5,000 Balance Sheet - 12/31/17: Increase (Decrease) Accounts Receivable ($45,000) Plant Assets - Purchased 250,000 Plant Assets - Disposals (100,000) Additional Information: Common Stock exchanged for outstanding Long Term Notes Payable of $150,000 Dividends paid were $35,000 Use this information to prepare a partial Statement of Cash Flows for Somerset Company. Prepare...

  • The following additional data were provided: 1. Dividends declared and paid were $35,000. 2. During the...

    The following additional data were provided: 1. Dividends declared and paid were $35,000. 2. During the year equipment was sold for $17,000 cash. This equipment cost $28,000 originally and had a book value of $17,000 at the time of sale. 3. All depreciation expense is in the operating expenses. 4. All sales and purchases are on account. 5. Accounts payable pertain to merchandise suppliers. 6. All operating expenses except for depreciation were paid in cash. Prepare a statement of cash...

  • Financing Activities on the Statement of Cash Flows Takaki Inc. reported net income of $53,000 for...

    Financing Activities on the Statement of Cash Flows Takaki Inc. reported net income of $53,000 for 20Y7. The liability and equity accounts from the company's comparative balance sheet are as follows: Dec. 31, 2047 Dec. 31, 2016 Accounts payable $31,900 $28,400 Dividends payable 5,000 3,000 Common stock, $5 par value 80,000 75,000 Paid-in capital in excess of par-common stock 37,000 30,000 Retained earnings 130,600 81,600 During the year, the company declared dividends of $4,000 and issued 1,000 shares of common...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT