Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet |
||||||
Beginning Balance |
Ending Balance |
|||||
Assets | ||||||
Cash | $ | 126,000 | $ | 130,000 | ||
Accounts receivable | 348,000 | 473,000 | ||||
Inventory | 567,000 | 482,000 | ||||
Plant and equipment, net | 819,000 | 815,000 | ||||
Investment in Buisson, S.A. | 402,000 | 430,000 | ||||
Land (undeveloped) | 250,000 | 251,000 | ||||
Total assets | $ | 2,512,000 | $ | 2,581,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 385,000 | $ | 337,000 | ||
Long-term debt | 970,000 | 970,000 | ||||
Stockholders' equity | 1,157,000 | 1,274,000 | ||||
Total liabilities and stockholders' equity | $ | 2,512,000 | $ | 2,581,000 | ||
Joel de Paris, Inc. Income Statement |
|||||||||
Sales | $ | 3,948,000 | |||||||
Operating expenses | 3,237,360 | ||||||||
Net operating income | 710,640 | ||||||||
Interest and taxes: | |||||||||
Interest expense | $ | 121,000 | |||||||
Tax expense | 201,000 | 322,000 | |||||||
Net income | $ | 388,640 | |||||||
The company paid dividends of $271,640 last year. The “Investment
in Buisson, S.A.,” on the balance sheet represents an investment in
the stock of another company. The company's minimum required rate
of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Do not round intermediate calculations and round your final answers to 2 decimal places.)
3. What was the company’s residual income last year?
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 130,000 $ 139,000 Accounts receivable 344,000 486,000 Inventory 565,000 473,000 Plant and equipment, net 821,000 802,000 Investment in Buisson, S.A. 401,000 431,000 Land (undeveloped) 249,000 250,000 Total assets $ 2,510,000 $ 2,581,000 Liabilities and Stockholders' Equity Accounts payable $ 384,000 $ 346,000 Long-term debt 1,008,000 1,008,000 Stockholders' equity 1,118,000 1,227,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 137,000 $ 140,000 Accounts receivable 337,000 480,000 Inventory 561,000 474,000 Plant and equipment, net 795,000 776,000 Investment in Buisson, S.A. 403,000 431,000 Land (undeveloped) 245,000 253,000 Total assets $ 2,478,000 $ 2,554,000 Liabilities and Stockholders' Equity Accounts payable $ 383,000 $ 346,000 Long-term debt 970,000 970,000 Stockholders' equity 1,125,000 1,238,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 126,000 $ 137,000 Accounts receivable 332,000 474,000 Inventory 561,000 490,000 Plant and equipment, net 861,000 819,000 Investment in Buisson, S.A. 395,000 432,000 Land (undeveloped) 251,000 245,000 Total assets $ 2,526,000 $ 2,597,000 Liabilities and Stockholders' Equity Accounts payable $ 390,000 $ 335,000 Long-term debt 969,000 969,000 Stockholders' equity 1,167,000 1,293,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 139,000 $ 138,000 Accounts receivable 348,000 479,000 Inventory 579,000 482,000 Plant and equipment, net 784,000 791,000 Investment in Buisson, S.A. 405,000 434,000 Land (undeveloped) 251,000 245,000 Total assets $ 2,506,000 $ 2,569,000 Liabilities and Stockholders' Equity Accounts payable $ 373,000 $ 350,000 Long-term debt 1,008,000 1,008,000 Stockholders' equity 1,125,000 1,211,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 131,000 $ 127,000 Accounts receivable 340,000 486,000 Inventory 565,000 482,000 Plant and equipment, net 844,000 825,000 Investment in Buisson, S.A. 396,000 434,000 Land (undeveloped) 248,000 254,000 Total assets $ 2,524,000 $ 2,608,000 Liabilities and Stockholders' Equity Accounts payable $ 389,000 $ 338,000 Long-term debt 981,000 981,000 Stockholders' equity 1,154,000 1,289,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 138,000 $ 132,000 Accounts receivable 340,000 485,000 Inventory 575,000 482,000 Plant and equipment, net 797,000 791,000 Investment in Buisson, S.A. 405,000 430,000 Land (undeveloped) 249,000 248,000 Total assets $ 2,504,000 $ 2,568,000 Liabilities and Stockholders' Equity Accounts payable $ 382,000 $ 347,000 Long-term debt 968,000 968,000 Stockholders' equity 1,154,000 1,253,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance $ $ Assets Cash Accounts receivable Inventory Plant and equipment, net Investment in Buisson, S.A. Land (undeveloped) Total assets Liabilities and Stockholders' Equity Accounts payable Long-term debt Stockholders' equity Total liabilities and stockholders' equity 128,000 332,000 574,000 826,000 404,000 252,000 2,516,000 130,000 475,000 489,000 806,000 426,000 248,000 2,574,000 $ $ $ 376,000 956,000 1,184,000 $ 2,516,000 $ 344,000 956,000...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash Accounts receivable Inventory Plant and equipment, net Investment in Buisson, S.A. Land (undeveloped) Total assets Liabilities and Stockholders' Equity Accounts payable Long-term debt Stockholders' equity Total liabilities and stockholders' equity $ 125,000 336,000 565,000 834,000 407,000 246,000 $ 2,513,000 $ 135,000 475,000 475,000 815,000 428,000 245,000 $2,573,000 $ 384,000 1,033,000 1,096,000 $ 2,513,000 $ 350,000 1,033,000 1,190,000...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 137,000 $ 128,000 Accounts receivable 334,000 480,000 Inventory 578,000 480,000 Plant and equipment, net 881,000 882,000 Investment in Buisson, S.A. 398,000 430,000 Land (undeveloped) 247,000 252,000 Total assets $ 2,575,000 $ 2,652,000 Liabilities and Stockholders' Equity Accounts payable $ 384,000 $ 340,000 Long-term debt 984,000 984,000 Stockholders' equity 1,207,000 1,328,000 Total liabilities and stockholders' equity $...
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 129,000 $ 132,000 Accounts receivable 340,000 479,000 Inventory 577,000 476,000 Plant and equipment, net 794,000 793,000 Investment in Buisson, S.A. 401,000 427,000 Land (undeveloped) 255,000 249,000 Total assets $ 2,496,000 $ 2,556,000 Liabilities and Stockholders' Equity Accounts payable $ 389,000 $ 344,000 Long-term debt 971,000 971,000 Stockholders' equity 1,136,000 1,241,000 Total liabilities and stockholders' equity $...