Question

& BACK Problem 10-1A a-b (Video) Bumblebee Company estimates that 385,800 direct labor hours will be worked during the coming
R ouncements CALCULATOR PRINTER During October, 28,700 direct labor hours were worked and the following overhead costs were i
(b) Prepare a flexible budget report for October (List variable costs before fixed costs.) BUMBLEBEE COMPANY Packaging Depart
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution a:

Computation of standard variable overhead per direct labor hour
Particulars Budgeted Cost Budgted DLH Overhead Rate
Indirect Labor $1,85,184.00 385800 $0.48
Indirect materials $1,00,308.00 385800 $0.26
Repairs $61,728.00 385800 $0.16
Utilities $57,870.00 385800 $0.15
Lubricants $30,864.00 385800 $0.08
Bumblebee Company
Packaging Department
Monthly Manufacturing overhead flexible budget
For the year 2017
Direct labor hours 28700 32200 35700 39200
Variable Costs:
Indirect Labor $13,776.00 $15,456.00 $17,136.00 $18,816.00
Indirect materials $7,462.00 $8,372.00 $9,282.00 $10,192.00
Repairs $4,592.00 $5,152.00 $5,712.00 $6,272.00
Utilities $4,305.00 $4,830.00 $5,355.00 $5,880.00
Lubricants $2,296.00 $2,576.00 $2,856.00 $3,136.00
Total variable costs $32,431.00 $36,386.00 $40,341.00 $44,296.00
Fixed Costs:
Supervision $7,590.00 $7,590.00 $7,590.00 $7,590.00
Depreciation $6,210.00 $6,210.00 $6,210.00 $6,210.00
Insurance $2,070.00 $2,070.00 $2,070.00 $2,070.00
Rent $1,880.00 $1,880.00 $1,880.00 $1,880.00
Property taxes $1,490.00 $1,490.00 $1,490.00 $1,490.00
Total Fixed Costs $19,240.00 $19,240.00 $19,240.00 $19,240.00
Total Costs $51,671.00 $55,626.00 $59,581.00 $63,536.00

Solution b:

Bumblebee Company
Packaging Department
Manufacturing overhead flexible budget report
For the month ended October 31, 2017
Particulars Budget (28700 hours) Actual Cost (28700 hours) Variance Favorable / Unfavorable / Neither favorable nor unfavorable
Variable Costs:
Indirect Labor $13,776.00 $14,756.00 $980.00 Unfavorable
Indirect materials $7,462.00 $7,042.00 $420.00 Favorable
Repairs $4,592.00 $4,532.00 $60.00 Favorable
Utilities $4,305.00 $4,725.00 $420.00 Unfavorable
Lubricants $2,296.00 $2,596.00 $300.00 Unfavorable
Total variable costs $32,431.00 $33,651.00 $1,220.00 Unfavorable
Fixed Costs:
Supervision $7,590.00 $7,590.00 $0.00 Neither Favorable nor Unfavorable
Depreciation $6,210.00 $6,210.00 $0.00 Neither Favorable nor Unfavorable
Insurance $2,070.00 $2,015.00 $55.00 Favorable
Rent $1,880.00 $1,880.00 $0.00 Neither Favorable nor Unfavorable
Property taxes $1,490.00 $1,490.00 $0.00 Neither Favorable nor Unfavorable
Total Fixed Costs $19,240.00 $19,185.00 $55.00 Favorable
Total Costs $51,671.00 $52,836.00 $1,165.00 Unfavorable
Add a comment
Know the answer?
Add Answer to:
& BACK Problem 10-1A a-b (Video) Bumblebee Company estimates that 385,800 direct labor hours will be...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Problem 22-1A Bumblebee Company estimates that 322,300 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 322,300 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs $85,680 Indirect labor $128,920 Supervision Indirect materials 83,798 Depreciation 74,280 Insurance 24,600 Repairs 45,122 Utilities Rent 18,120 48,345 Property taxes 19,320 Lubricants 16,115 $222,000 $322,300 It is estimated that direct labor hours worked each month will range from...

  • Problem 23-01A a-b Bumblebee Company estimates that 402,600 direct labor hours will be worked during the...

    Problem 23-01A a-b Bumblebee Company estimates that 402,600 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Supervision $89,280 Depreciation 73,440 Insurance 26,040 Rent 21,360 Property taxes 22,440 $232,560 Variable Overhead Costs Indirect labor $169,092 Indirect materials 80,520 Repairs 40,260 Utilities 60,390 Lubricants 40,260 $390,522 It is estimated that direct labor hours worked each month will...

  • Problem 22-1A Bumblebee Company estimates that 370,000 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 370,000 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Problem 22-1A Bumblebee Company estimates that 370,000 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Supervision Depreciation Insurance Rent Property...

  • Problem 22-1A Bumblebee Company estimates that 300,000 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 300,000 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $84,000 Indirect labor $120,000 Depreciation 66,000 Indirect materials 60,000 Insurance 24,000 Repairs 30,000 Rent 18,000 Utilities 45,000 Property taxes 12,000 Lubricants 15,000 $204,000 $270,000 It is estimated that direct labor hours worked each month will range from...

  • Problem 22-1A Bumblebee Company estimates that 300.000 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 300.000 direct labor hours will be worked during the coming year 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year Fixed Overhead Costs Supervision 154.000 Depreciation 66,000 Tawurance 24,000 Rent 1.000 12,000 $200,000 Variable Overhead Coats indirect labor $120,000 indirect materia 60,000 Repairs 30.000 Utilities 45,000 Lubricants 15,000 $270,000 It is estimated that director hours worked each month will range from 20,000 to 28,000...

  • Question 20 -/1 View Policies Current Attempt in Progress Bumblebee Company estimates that 322,300 direct labor...

    Question 20 -/1 View Policies Current Attempt in Progress Bumblebee Company estimates that 322,300 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs $85,680 $128,920 Supervision Indirect labor 74,280 Depreciation Indirect materials 83,798 24,600 Repairs Insurance 45,122 48,345 Utilities Rent 18,120 Property taxes 19,320 Lubricants 16,115 $222,000 $322,300 It is estimated that direct...

  • Bumblebee Company estimates that 334,400 direct labor hours will be worked during the coming year, 2020, in the Packagi...

    Bumblebee Company estimates that 334,400 direct labor hours will be worked during the coming year, 2020, in the Packaging Department on this basis, the following budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision S92,760 Indirect labor $140,448 Depreciation 66,280 Insurancs 71.760 Indirect materials 31,080 Repairs 18,940 Utilities 46016 Rent 66,990 Property taxes 17,400 Lubricants 20.064 $231.940 $341.088 It is estimated that direct labor hours worced each month will range from 29,300...

  • Bumblebee Company estimates that 366,700 direct labor hours will be worked during the coming year, 2017,...

    Bumblebee Company estimates that 366,700 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Supervision Depreciation Insurance Rent Property taxes $90,000 75,240 31,320 27,000 13,200 $236,760 Variable Overhead Costs Indirect labor $168,682 Indirect materials 102,676 Repairs 73,340 Utilities 55,005 Lubricants 18,335 $418,038 It is estimated that direct labor hours worked each month will range from 29,200 to...

  • Problem 22-1A Bumblebee Company estimates that 402,100 direct labor hours will be worked during the coming...

    Problem 22-1A Bumblebee Company estimates that 402,100 direct labor hours will be worked during the coming year, 2017, in the Packaging Department. On this basis, the budgeted manufacturing overhead cost data are computed for the year. Fixed Overhead Costs Variable Overhead Costs Supervision $91,800 Indirect labor $184,966 Depreciation 69,960 Indirect materials 104,546 Insurance 32,040 Repairs 64,336 Rent 22,560 Utilities 60,315 Property taxes 22,680 Lubricants 40,210 $239,040 $454,373 It is estimated that direct labor hours worked each month will range from...

  • Problem 23-1A a-b (Video) Sheffield Company estimates that 403,000 direct labor hours will be worked during the coming...

    Problem 23-1A a-b (Video) Sheffield Company estimates that 403,000 direct labor hours will be worked during the coming year, 2020, in the Packaging Department. On this basis, the following budgeted manufacturing overhead cost data are computed for the year Fixed Overhead Costs Variable Overhead Costs $161,200 Supervision $94,920 Indirect labor Depreciation 66,360 Indirect materials 112,840 Insurance 29,760 Repairs 80,600 Utilities Rent 29,400 100,750 Property taxes 22,560 Lubricants 24,180 $243,000 $479,570 It is estimated that direct labor hours worked each month...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT