Homework Answers
First question:
The increase in total assets that Is necessary to support Blue Elk Manufacturing's expected sales = A0 x g = 3,000,000 x 18% = 540,000. Hence the correct answer is the second option.
Second Question:
The total increase in assets that will be supplied by spontaneous liabilities for Blue Elk Manufacturing this year = L0 x g = (250,000 + 150,000) x 18% = $ 72,000. Hence the correct answer is the second option.
Third question:
Addition to retained earnings = S0 x (1 + g) x NPM x (1 - payout ratio) = 12,500,000 x (1 + 18%) x 350,000 / 12,500,000 x (1 - 45%) = $ 227,150
Given the preceding information, Blue Elk Manufacturing is expected to generate $ 227,150 from operations at will be added to retained earnings.
Fourth question:
The firm's AFN = 540,000 - 72,000 - 227,150 =
$ 240,850
Add Answer to:
1. The Additional Funds Needed (AFN) equation Blue Elk Manufacturing has the following end-of-year balance sheet:...
Blue Elk Manufacturing has the following end-of-year balance sheet: Blue Elk Manufacturing Balance Sheet For the...
Blue Elk Manufacturing has the following end-of-year balance sheet: Blue Elk Manufacturing Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment(cost minus depreciation) $2,100,000 Total Debt $1,500,000 Common Equity Common stock 800,000 Retained earnings 700,000 Total Common Equity...
1. The Additional Funds Needed (AFN) equation Green Moose Company has the following end-of-year balance sheet:...
1. The Additional Funds Needed (AFN) equation Green Moose Company has the following end-of-year balance sheet: Green Moose Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment $2,100,000 Total Debt $1,500,000 (cost minus depreciation) Common Equity Common...
The Additional Funds Needed (AFN) equation
Green Moose Company has the following end-of-year balance sheet:Green Moose Company Balance Sheet For the Year Ended on December 31AssetsLiabilitiesCurrent Assets:Current Liabilities:Cash and equivalents$150,000Accounts payable$250,000Accounts receivable400,000Accrued liabilities150,000Inventories350,000Notes payable100,000Total Current Assets$900,000Total Current Liabilities$500,000Net Fixed Assets:Long-Term Bonds1,000,000Net plant and equipment$2,100,000Total Debt$1,500,000(cost minus depreciation)Common EquityCommon stock800,000Retained earnings700,000Total Common Equity$1,500,000Total Assets$3,000,000Total Liabilities and Equity$3,000,000The firm is currently in the process of forecasting sales, asset requirements, and required funding for the coming year. In the year that just ended, Green Moose Company generated $350,000 net...
3. The Additional Funds Needed (AFN) equation Bohemian Manufacturing Company has the following end-of-year balance sheet:...
3. The Additional Funds Needed (AFN) equation Bohemian Manufacturing Company has the following end-of-year balance sheet: Bohemian Manufacturing Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $250,000 Accounts receivable $150,000 400,000 350,000 $900,000 Accounts payable Accrued liabilities Notes payable 150,000 Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Total Current Liabilities Long-Term Bonds Total Debt 100,000 $500,000 1,000,000 $1,500,000 $2,100,000 Common Equity Common...
2. The Additional Funds Needed (AFN) equation Green Moose Industries has the following end-of-year balance sheet:...
2. The Additional Funds Needed (AFN) equation Green Moose Industries has the following end-of-year balance sheet: Green Moose Industries Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Accounts payable $250,000 Cash and equivalents Accounts receivable Accrued liabilities 150,000 $150,000 400,000 350,000 $900,000 Inventories Notes payable Total Current Liabilities Long-Term Bonds Total Debt 100,000 $500,000 1,000,000 Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) $2,100,000 $1,500,000 Common Equity Common...
2. More on the AFN (Additional Funds Needed) equation Blue Elk Manufacturing reported sales of $720,000...
2. More on the AFN (Additional Funds Needed) equation Blue Elk Manufacturing reported sales of $720,000 at the end of last year; but this year, sales are expected to grow by 9%. Blue Elk expects to maintain its current profit margin of 22% and dividend payout ratio of 30%. The firm's total assets equaled $475,000 and were operated at full capacity. Blue Elk's balance sheet shows the following current liabilities: accounts payable of $75,000, notes payable of $35,000, and accrued...
2. More on the AFN (Additional Funds Needed) equation Blue Elk Manufacturing reported sales of $890,000...
2. More on the AFN (Additional Funds Needed) equation Blue Elk Manufacturing reported sales of $890,000 at the end of last year; but this year, sales are expected to grow by 6%. Blue Elk expects to maintain its current profit margin of 21% and dividend payout ratio of 25%. The firm's total assets equaled $400,000 and were operated at fll capacity. Blue Elk's balance sheet shows the following current liabilities: accounts payable of $60,000, notes payable of $40,000, and accrued...
Cold Duck Manufacturing Inc. has the following end-of-year balance sheet: Cold Duck Manufacturing Inc. Balance Sheet...
Cold Duck Manufacturing Inc. has the following end-of-year balance sheet: Cold Duck Manufacturing Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment(cost minus depreciation) $2,100,000 Total Debt $1,500,000 Common Equity Common stock 800,000 Retained earnings 700,000 Total...
Green Moose Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets:...
Green Moose Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents Accounts receivable $150,000 400,000 350,000 $900,000 Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Accounts payable Accrued liabilities Notes payable Total Current Liabilities Long-Term Bonds Total Debt $250,000 150,000 100,000 $500,000 1,000,000 $1,500,000 $2,100,000 800,000 Common Equity Common stock Retained earnings Total Common Equity Total Liabilities and Equity 700,000 $1,500,000 $3,000,000 Total Assets...
Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc....
Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities Cash and equivalents Accounts receivable Inventories 150,000 Accounts payable $250,000 150,000 100,000 $500,000 1,000,000 $1,500,000 400,000 350,000 $900,000 Accrued liabilities Notes payable Total Current Assets Total Current Liabilities Net Fixed Assets: Long-Term Bonds Net plant and equipment (cost minus depreciation) $2,100,000 Total Debt Common Equity Common stock 800,000 700,000...
1. The Additional Funds Needed (AFN) equation Green Moose Company has the following end-of-year balance sheet: Green Moose Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment $2,100,000 Total Debt $1,500,000 (cost minus depreciation) Common Equity Common...
3. The Additional Funds Needed (AFN) equation Bohemian Manufacturing Company has the following end-of-year balance sheet: Bohemian Manufacturing Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $250,000 Accounts receivable $150,000 400,000 350,000 $900,000 Accounts payable Accrued liabilities Notes payable 150,000 Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Total Current Liabilities Long-Term Bonds Total Debt 100,000 $500,000 1,000,000 $1,500,000 $2,100,000 Common Equity Common...
2. The Additional Funds Needed (AFN) equation Green Moose Industries has the following end-of-year balance sheet: Green Moose Industries Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Accounts payable $250,000 Cash and equivalents Accounts receivable Accrued liabilities 150,000 $150,000 400,000 350,000 $900,000 Inventories Notes payable Total Current Liabilities Long-Term Bonds Total Debt 100,000 $500,000 1,000,000 Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) $2,100,000 $1,500,000 Common Equity Common...
2. More on the AFN (Additional Funds Needed) equation Blue Elk Manufacturing reported sales of $720,000 at the end of last year; but this year, sales are expected to grow by 9%. Blue Elk expects to maintain its current profit margin of 22% and dividend payout ratio of 30%. The firm's total assets equaled $475,000 and were operated at full capacity. Blue Elk's balance sheet shows the following current liabilities: accounts payable of $75,000, notes payable of $35,000, and accrued...
2. More on the AFN (Additional Funds Needed) equation Blue Elk Manufacturing reported sales of $890,000 at the end of last year; but this year, sales are expected to grow by 6%. Blue Elk expects to maintain its current profit margin of 21% and dividend payout ratio of 25%. The firm's total assets equaled $400,000 and were operated at fll capacity. Blue Elk's balance sheet shows the following current liabilities: accounts payable of $60,000, notes payable of $40,000, and accrued...
Green Moose Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents Accounts receivable $150,000 400,000 350,000 $900,000 Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Accounts payable Accrued liabilities Notes payable Total Current Liabilities Long-Term Bonds Total Debt $250,000 150,000 100,000 $500,000 1,000,000 $1,500,000 $2,100,000 800,000 Common Equity Common stock Retained earnings Total Common Equity Total Liabilities and Equity 700,000 $1,500,000 $3,000,000 Total Assets...
Green Caterpillar Garden Supplies Inc. has the following end-of-year balance sheet: Green Caterpillar Garden Supplies Inc. Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities Cash and equivalents Accounts receivable Inventories 150,000 Accounts payable $250,000 150,000 100,000 $500,000 1,000,000 $1,500,000 400,000 350,000 $900,000 Accrued liabilities Notes payable Total Current Assets Total Current Liabilities Net Fixed Assets: Long-Term Bonds Net plant and equipment (cost minus depreciation) $2,100,000 Total Debt Common Equity Common stock 800,000 700,000...
Most questions answered within 3 hours.
-
Using C++ :
A Pascals triangle row is constructed by looking at the previous
row and...
asked 5 minutes ago -
With what speed will the fastest photoelectrons be emitted from
a surface whose threshold wavelength is...
asked 5 minutes ago -
The following slope distances and differences in elevations
between the tape ends were recorded for a...
asked 7 minutes ago -
1. Assuming random walk markets and normally distributed
returns, if a one day VaR on an...
asked 16 minutes ago -
(a) With a variable life insurance policy, the rate of return on
the investment (the death...
asked 26 minutes ago -
By applying what you know about Grignard reagents and the
mechanism by which benzoic acid is...
asked 50 minutes ago -
For thermoplastics, explain the effects of increasing of each of
the following properties on a polymer’s...
asked 51 minutes ago -
Make a menu for the user to use in python 3 that can search and
replace...
asked 41 minutes ago -
1) An aqueous solution contains 0.280 M
NaHS and 0.128 M
H2S.
The pH of this...
asked 57 minutes ago -
Situational Leadership
is based on interplay of all of the following except:
The amount of guidance...
asked 57 minutes ago -
Consider the following problem: given n positive integers,
separate them into two groups such that adding...
asked 1 hour ago -
Briefly discuss the following statements:
2.1 A partner never has the right to claim compensation for...
asked 1 hour ago