Question

Please provide specific excel formulas that would be used to get the answers, not just the...

Please provide specific excel formulas that would be used to get the answers, not just the answers in general. For example: =PV(.085,8,5000,1000,0)

Or referencing specific cells

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution 1:

Computation of Monthly Loan Payment
Rate 0.005625
Nper 60
PMT ($597.39) Monthly Loan Payment
PV 30350
FV 0
Type 0

2 Computation of Monthly Loan Payment -0.0675/12 60 4 Rate Nper PMT PV FV PMT(C4,C5,C7,0,C9) Monthly Loan Payment 33100-2750

Solution 2:

Loan Amortization Schedule
Period Interest expense Monthly Payment Principal payment Principal Balance
0 $30,350.00
1 $170.72 $597.39 $426.67 $29,923.33
2 $168.32 $597.39 $429.07 $29,494.26
3 $165.91 $597.39 $431.48 $29,062.77
4 $163.48 $597.39 $433.91 $28,628.86
5 $161.04 $597.39 $436.35 $28,192.51
6 $158.58 $597.39 $438.81 $27,753.70
7 $156.11 $597.39 $441.28 $27,312.43
8 $153.63 $597.39 $443.76 $26,868.67
9 $151.14 $597.39 $446.25 $26,422.41
10 $148.63 $597.39 $448.76 $25,973.65
11 $146.10 $597.39 $451.29 $25,522.36
12 $143.56 $597.39 $453.83 $25,068.54
13 $141.01 $597.39 $456.38 $24,612.16
14 $138.44 $597.39 $458.95 $24,153.21
15 $135.86 $597.39 $461.53 $23,691.68
16 $133.27 $597.39 $464.12 $23,227.56
17 $130.66 $597.39 $466.73 $22,760.82
18 $128.03 $597.39 $469.36 $22,291.46
19 $125.39 $597.39 $472.00 $21,819.46
20 $122.73 $597.39 $474.66 $21,344.81
21 $120.06 $597.39 $477.33 $20,867.48
22 $117.38 $597.39 $480.01 $20,387.47
23 $114.68 $597.39 $482.71 $19,904.76
24 $111.96 $597.39 $485.43 $19,419.33
25 $109.23 $597.39 $488.16 $18,931.18
26 $106.49 $597.39 $490.90 $18,440.27
27 $103.73 $597.39 $493.66 $17,946.61
28 $100.95 $597.39 $496.44 $17,450.17
29 $98.16 $597.39 $499.23 $16,950.94
30 $95.35 $597.39 $502.04 $16,448.90
31 $92.53 $597.39 $504.86 $15,944.03
32 $89.69 $597.39 $507.70 $15,436.33
33 $86.83 $597.39 $510.56 $14,925.77
34 $83.96 $597.39 $513.43 $14,412.33
35 $81.07 $597.39 $516.32 $13,896.01
36 $78.17 $597.39 $519.22 $13,376.79
37 $75.24 $597.39 $522.15 $12,854.64
38 $72.31 $597.39 $525.08 $12,329.56
39 $69.35 $597.39 $528.04 $11,801.52
40 $66.38 $597.39 $531.01 $11,270.52
41 $63.40 $597.39 $533.99 $10,736.52
42 $60.39 $597.39 $537.00 $10,199.53
43 $57.37 $597.39 $540.02 $9,659.51
44 $54.33 $597.39 $543.06 $9,116.45
45 $51.28 $597.39 $546.11 $8,570.34
46 $48.21 $597.39 $549.18 $8,021.16
47 $45.12 $597.39 $552.27 $7,468.89
48 $42.01 $597.39 $555.38 $6,913.51
49 $38.89 $597.39 $558.50 $6,355.01
50 $35.75 $597.39 $561.64 $5,793.37
51 $32.59 $597.39 $564.80 $5,228.57
52 $29.41 $597.39 $567.98 $4,660.59
53 $26.22 $597.39 $571.17 $4,089.41
54 $23.00 $597.39 $574.39 $3,515.03
55 $19.77 $597.39 $577.62 $2,937.41
56 $16.52 $597.39 $580.87 $2,356.54
57 $13.26 $597.39 $584.13 $1,772.41
58 $9.97 $597.39 $587.42 $1,184.99
59 $6.67 $597.39 $590.72 $594.26
60 $3.34 $597.39 $594.05 $0.22
Total $5,494 $35,843 $30,350

Loan Amortization Schedule Period Interest expense Monthly Payment Principal payment Principal Balance F46.75%/12 F5.6.75%/12 F6.6.75%/12 F76.75%/12 FB6.75%/12 F9.6.75%/12 F10*6.75%/12 f116.75%/12 F12*6.75%/12 f136.75%/12 F14*6.75%/12 F15*6.75%/12 f166.75%/12 F17*6.75%/12 F18*6.75%/12 F19*6.75%/12 F20*6.75%/12 F21*6.75%/12 f226.75%/12 F23*6.75%/12 F24*6.75%/12 F25*6.75%/12 f266.75%/12 F27*6.75%/12 F286.75%/12 F29*6.75%/12 F30*6.75%/12 F31*6.75%/12 1597.39 |597.39 |597.39 1597.39 |597.39 597.39 |597.39 |597.39 1597.39 |597.39 |597.39 |597.39 |597.39 |597.39 |597.39 1597.39 |597.39 |597.39 |597.39 |597.39 |597.39 |597.39 |597.39 |597.39 1597.39 |597.39 1597.39 |597.39 -F5-E6 -D7-C7 10-B9+1 11 B10+1 0 -D10-C10 -D11-C11 -D12-C12 -D13-C13 -D14-C14 -D15-C15 -D16-C16 D17-C17 -D18-C18 -D19-C19 -F10-E11 -F12-E13 -F13-E14 -F14-E15 -F15-E16 -F16-E17 -F17-E18 -F18-E19 -F19-E20 -F20-E21 -F21-E22 -F22-E23 -F23-E24 -F24-E25 -F25-E26 -F26-E27 -F27-E28 -F28-E29 -F29-E30 -F30-E31 -F31-E32 14 B13+1 15 B14+1 16 B15+1 17 B16+1 19 B18+1 20-B19+1 21B20+1 -D21-C21 -D22-C22 -D23-C23 -D24-C24 24-B23+1 25B24+1 26 B25+1 27 1-626+1 28-B27+1 29 B28+1 30 B29+1 31 B30+1 32 B31+1 -D26-C26 -D27-C27 -D28-C28 -D29-C29 -D30-C30 -D31-C31 D32-C32

F32*6.75%/12 F33*6.75%/12 F34*6.7596/12 f35*6.7596/12 f36*6.7596/12 F37 *6.75%/12 f38*6.7596/12 F39*6.7596/12 F406.75%/12 -F41 *6.7596/12 f42*6.7596/12 f43*6.7596/12 f446.75%/12 F45*6.7596/12 f46*6.7596/12 F47 *6.7596/12 F48*6.75%/12 F49*6.7596/12 F50*6.75%/12 F51*6.7596/12 f52*6.7596/12 F53*6.75%/12 F54*6.75%/12 F55*6.7596/12 F56*6.7596/12 F57*6.75%/12 F58*6.75%/12 F59*6.75%/12 F60*6.75%/12 -F61*6.7596/12 -F626.7596/12 F63*6.75%/12 1597.39 1597.39 |597.39 |597.39 |597.39 1597.39 |597.39 |597.39 1597.39 |597.39 |597.39 |597.39 |597.39 |597.39 |597.39 |597.39 1597.39 |597.39 1597.39 |597.39 |597.39 1597.39 1597.39 |597.39 |597.39 1597.39 1597.39 1597.39 1597.39 |597.39 |597.39 1597.39 D33-C33 -F32-E33 34 36 37 38 39 D35-C35 D36-C36 -D37-C37 -D38-C38 B36+1 F36-E37 -F37-E38 -F38-E39 =D41-C41 -D42-C42 -F41-E42 -F42-E43 F43-E44 46 D47-C47 48 -F47-E48 케并ょ滑!) 50 D51-C51 -D52-C52 -D53-C53 53 -F52-E53 -F53-E54 56 57 58 D55-C55 -D56-C56 D57-C57 -F5S-E56 -FS6-E57 -F57-E58 B56+1 -F59-E60 D61-C61 -D62-C62 D63-C63 -F61-E62 -F62-E63 TotalSUMICS:C64 SUM(DS:D64 SUM(ES:E64)

Solution 3:

How much total interest will you pay over the term of loan = $5,494

Solution 4:

If you come into an unexpected sum of cash in three years, how much will you need to settle the loan = Loan balance at 36th period = $13,377

zf53*6.75%/12 F54*6.7596/12 F55*6.7596/12 F56*6.7596/12 F57*6.7596/12 F58*6.75%/12 F59*6.7596/12 F60*6.7596/12 F61*6.7596/12 F62*6.7596/12 F63*6.7596/12 1597.39 |597.39 |597.39 |597.39 |597.39 1597.39 |597.39 |597.39 |597.39 |597.39 |597.39 54 56 57 58 59 60 61 62 63 64 65 B53+1 B54+1 B55+1 B56+1 B57+1 B58+1 B59+1 B60+1 B61+1 B62+1 B63+1 D54-C54 D55-C55 D56-C56 D57-C57 D58-C58 D59-C59 D60-C60 D61-C61 D62-C62 D63-C63 D64-C64 F53-E54 F54-E55 55-E56 F56-E57 F57-E58 58-E59 F59-E60 F60-E61 F61-E62 F62-E63 F63-E64 TotalSUM(C5:C64) SUM(DS:D64 SUM(E5:E64) 67 68 How much total interest will you pay over the term of loarn 69 C65 If you come into an unexpected sum of cash in three years, how much will you need to settle the loan 70 -F36

Add a comment
Know the answer?
Add Answer to:
Please provide specific excel formulas that would be used to get the answers, not just the...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Please answer with specific excel formulas to be used, not just the answer. For example: PV(.085,8,5000,1000,0)...

    Please answer with specific excel formulas to be used, not just the answer. For example: PV(.085,8,5000,1000,0) as well as specific cell references.

  • What are the various excel formulas to get the numerical answers? Could you show the cells...

    What are the various excel formulas to get the numerical answers? Could you show the cells with the formulas in them? edit: Apologies. For example, in step 3, what are the excel formulas for: Sample Standard Deviation, Sample Mean, Sample Size Standard Error of The Mean, Degrees of Freedom, t Value, Interval Half Width, Interval Lower Limit, Interval Upper Limit.

  • Chapter 9 Excel - Managerial ACC Need formulas! Budgets

    Required informationSkip to question  The Chapter 9 Form worksheet is to be used to create your own worksheet version of the Review Problem example in the text.Download the Applying Excel form and enter formulas in all cells that contain question marks. For example, in cell B30 enter the formula "= B20". Notes: In the text, variances are always displayed as positive numbers. To accomplish this, you can use the ABS() function in Excel. For example, the formula in cell C31 would be "=ABS(E31−B31)". Cells...

  • without using financial formulas just basic math formulas are eligible. Please provide all formula used and...

    without using financial formulas just basic math formulas are eligible. Please provide all formula used and variables with clear steps. Please use Goal Seek Tool in excel. EXCEL Question 1 (Home Loan) (3marks] Construct an EXCEL spreadsheet, which projects cash flows of a home loan with yearly loan repayments, ie. the loan is paid by payments at the end of each year for n years, until the loan is completely paid off. Please use your spreadsheet to answer the following...

  • PLEASE DETAIL ALL FINAL ANSWERS AS EXCEL FORMULAS - EXAMPLE =B14*B16 PLEASE DETAIL ALL FINAL ANSWERS...

    PLEASE DETAIL ALL FINAL ANSWERS AS EXCEL FORMULAS - EXAMPLE =B14*B16 PLEASE DETAIL ALL FINAL ANSWERS AS EXCEL FORMULAS - EXAMPLE =B14*B16 PLEASE DETAIL ALL FINAL ANSWERS AS EXCEL FORMULAS - EXAMPLE =B14*B16 PLEASE DETAIL ALL FINAL ANSWERS AS EXCEL FORMULAS - EXAMPLE =B14*B16 PLEASE DETAIL ALL FINAL ANSWERS AS EXCEL FORMULAS - EXAMPLE =B14*B16 Chocolates by Jacki has provided information relating to its current year. The Controller has asked you to complete a First-Stage Allocation to Activity Cost Pools....

  • THE ANSWERS ARE THE EXCEL FORMULAS NOT THE NUMBERS. PLEASE PROVIDE THE EXCEL FORMULA THAT IS...

    THE ANSWERS ARE THE EXCEL FORMULAS NOT THE NUMBERS. PLEASE PROVIDE THE EXCEL FORMULA THAT IS USED TO GET THE ANSWERS. Saved 1. Compute the equivalent units of production using the weighted average method. 2. Compute the cost per equivalent unit using the weighted average method. 3. Assign costs to units using the weighted-average method. 4. Prepare a cost reconciliation report. K 5. a Process Costing using the Weighted-Average Method - Excel PAGE LAYOUT FORMULAS DATA REVIEW VIEW ? X...

  • PLEASE USE EXCEL AND SHOW EXCEL FORMULAS USED W/THE FORMULA ARGUMENTS PLEASE USE EXCEL AND SHOW...

    PLEASE USE EXCEL AND SHOW EXCEL FORMULAS USED W/THE FORMULA ARGUMENTS PLEASE USE EXCEL AND SHOW EXCEL FORMULAS USED W/THE FORMULA ARGUMENTS THANK YOU! Plan A Plan B Payout P Payout $30,000 0.55 $45,000 $70,000 Payout PPayout -$50,000 0.26 $30,0000.49 $35,000 0.1 0.25 0.35

  • Just need the answers that it has asked for. Some guidance on the excel formulas will...

    Just need the answers that it has asked for. Some guidance on the excel formulas will be really appreciated! % error rate- Confidence rate- 0.0228 1.96 Exercise 5: Establish the confidence intervals for "p" which is established as.65 Interval

  • One of the benefits of Excel is the ability to use formulas and functions. Last week...

    One of the benefits of Excel is the ability to use formulas and functions. Last week we talked mostly about formulas, and this week we will be exploring some of Excel's many functions. What is the difference between a formula and a function? To illustrate, pick a function in Excel and discuss how that function is used to calculate results in your worksheets. Provide a concrete example of how this function would be used. Please dont use an existing explanation...

  • Revenue Quarterly (Please show clearly what formulas were used in excel) In excel using the correct...

    Revenue Quarterly (Please show clearly what formulas were used in excel) In excel using the correct method/formula provide the correct values for each revenue item 2018 complete the formulas in cells provided for revenues for 2019. 2019 revenues have increased by 3/4 % over 2018 values Focused Revenue Investment (FRI) Quarterly Schedule of Revenue For the year December 31, 2018 QTR1 QTR2 QTR3 QTR4 2018 Sales       280,000       310,000       320,000       500,000        1,410,000 Interest       102,500      ...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT