Question

Use the balance sheet and income statement below Balance Sheet as of December 31, 2018 and 20127 (in thousands of dollars) Cash and marketable securities Accounts receivable Inventory 62第57 164 147 373 361 87 197 Accrued wages and taxes Accounts payable 157 205 323 Total Fixed assets: 616 591 Total Long-term debt 914 Stockholders equity 5 644 $ 588 Less: Accumulated depreciation Net plant and equipment other long-term assets $1,121 943 1,109 Preferred stock (6 thousand shares) 785 Common stock and paid-in surplus (189 thousand shares) 120 120 166 951 Total Total -S1,542. Total liabilities and equity $1,725 $1,542 Income Statement for Years Ending December 31, 2018 and 2817 (in thousands of dollars) 2018 Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and 924$834 368 405 568 519 466
Income Statement for Years Ending December 31, 2018 and 2017 (in thousands of dollars) Net sales Less: Cost of goods sold Gross profits Less: other operating expenses Earnings before interest, taxes, depreciation, and 924 834 368 519 466 6357 405 amortization (EBITDA) Less: Accumulated depreciation 456 409 Earnings before interest and taxes (EBIT) 407 S 362 Earnings before taxes (EBT) 343 304 147 127 196 177 Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings Per (common) share data: $ 190 171 s 115 $ 96 Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (HVPS) $1.98$1.71 $0.75 $0.75 57.02 $5.87 $8.05 $6.35 Prepare a statement of cash flows for Valiums Medical Supply Corporauon. (Enter your answers in thousands. Amounts to be ucted should be indicated with a minus sign.)
Statement of Cash Flows for Year Ending December 31, 2018 (in thousands of dollars) Cash flows from operating activities Net income Additions (sources of cash) Depreciation Increase in accrued wages and taxes Increase in accounts payable Subtractions (uses of cash) Increase in accounts receivable Increase in inventory Net cash flow from operating activities Cash flows from investing activities Subtractions Increase in fixed assets Increase in other long-term assets Net cash flow from investing activities Cash flows from financing activities Additions Increase in notes payable Increase in long-term debt
Net cash flow from operating activities Cash flows from investing activities Subtractions Increase in fixed assets Increase in other long-term assets Net cash flow from investing activities Cash flows from financing activities Additions: Increase in notes payable Increase in long-term debt Increase in common and preferred stock Subtractions Preferred stock dividends Common stock dividends Net cash flow from financing activities Net change in cash and marketable securities
0 0
Add a comment Improve this question Transcribed image text
Know the answer?
Add Answer to:
Use the balance sheet and income statement below Balance Sheet as of December 31, 2018 and...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Balance Sheet as of December 31, 2018 and 2817 (in thousands of dol1ars) Current liabilities: Accounts...

    Balance Sheet as of December 31, 2018 and 2817 (in thousands of dol1ars) Current liabilities: Accounts payable Current asset Cash and marketable securities Accounts recelvable 88%87 Accrued wages and taxes 62 57 164 147 147" 197 157 Inventory 3237Notes payable 第616 $ 591 Total Total Long-tern debt 373 5 361 Fixed assetsi 644 588 Gross plant and equipment $1,121 $ 914Stockholders' equity Less: Accumulated depreciation Net plant and equipment other long-term assets Preferred stock (6 thousand shares) Comnon stock and...

  • 2018 2017 $ 316 $ 242 867791 GARNERS' PLATOON MENTAL HEALTH CARE, INC. Balance Sheet as...

    2018 2017 $ 316 $ 242 867791 GARNERS' PLATOON MENTAL HEALTH CARE, INC. Balance Sheet as of December 31, 2018 and 2017 (In millions of dollars) 2018 2017 Liabilities and Equity Curront liabilities: $ 421 $ Accrued wagos and taxes 1.020 Accounts payablo 1.760 1.581 Notes payable $3.290 $ Total Long-term debt: $4,743 Stockholders' equity: Proforred stock (30 million shares) $4972 $ Common stock and paid-in surplus (200 million shares) 790 Rotained oarnings $5,864 $4,893 Total $0 $7,889 Total liabilities...

  • SP Problem 2-28 Statement of Cash Flows (LG2-5) Use the balance sheet and income statement below....

    SP Problem 2-28 Statement of Cash Flows (LG2-5) Use the balance sheet and income statement below. Current asseta cash and marketable securities Accounts receivable Inventory Total Fixed aastai Gross plant and equipment Lessi Necumulated depreciation Net plant and equipment Other long-term assets VALTUN'S KEDICAL SUPPLY CORPORATION Balance sheet of December 31, 2010 and 2017 in thousands of dollars). 2017 Llabilities and Equity Current liabilities: 72 71 Meered wages and taxes 181 Accounts payable 221 Notes payable $ 521 543 Long-tem...

  • Balance Sheet as of December 31, 2018 and 2017 (In thousands of dollars) Current liabilities: Accounts...

    Balance Sheet as of December 31, 2018 and 2017 (In thousands of dollars) Current liabilities: Accounts payable lities and Equity Current assets: Cash and marketable securities87 $ 86 Accrued wages and t Accounts receivable Inventory $ 64 s s6 156 146 372 358 637$ 586 162 146 205 196 306 Notes payable Total $613 S 588Total Fixed assets: Long-tere debt Gross plant and equipeent Less: Accumulated depreciation Net plant and equipment Other long-ters assets $1,118 176 942 3 912 Stockholders'...

  • Use the balance sheet and income statement below: 2018 2017 $ 65 $ 53 153 164...

    Use the balance sheet and income statement below: 2018 2017 $ 65 $ 53 153 164 143 143 VALIUM'S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ B4 $ 83 Accrued wages and taxes 19 B 193 Accounts payable 326 303 Notes payable $ 60B $ 579 Total Long-term debt $1,109 $ 906 Stockholders' equity: Preferred stock (6 thousand shares) $ 781 Common stock...

  • 2020 Less Taxes ( 21 percent) Net Income Less: Preferred stock dividends Net income available to...

    2020 Less Taxes ( 21 percent) Net Income Less: Preferred stock dividends Net income available to common stockholders Less Common stock dividends Addition to retained earnings Per common share data Earnings per share (EPS) Dividends per share DPS) Book value per share (BVPS) Market value price per share (MVPS) $ 872 $ $26.850 $22550 GARNERS' PLATOON MENTAL HEALTH CARE, INC. Statement of Cash Flows for Year Ending December 31, 2021 (in millions of dollars Section A Cash flows from operating...

  • VALIUM’S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of...

    VALIUM’S MEDICAL SUPPLY CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in thousands of dollars) Assets 2018 2017 Liabilities and Equity 2018 2017 Current assets: Current liabilities: Cash and marketable securities $ 90 $ 89 Accrued wages and taxes $ 66 $ 59 Accounts receivable 208 199 Accounts payable 168 159 Inventory 330 309 Notes payable 149 149 Total $ 628 $ 597 Total $ 383 $ 367 Fixed assets: Long-term debt $ 656 $ 592 Gross plant...

  • Use the balance sheet and income statement below: CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as of...

    Use the balance sheet and income statement below: CLANCY’S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) Assets 2018 2017 Liabilities and Equity 2018 2017 Current assets: Current liabilities: Cash and marketable securities $ 8 $ 8 Accrued wages and taxes $ 13 $ 7 Accounts receivable 38 30 Accounts payable 27 25 Inventory 41 35 Notes payable 25 23 Total $ 87 $ 73 Total $ 65 $ 55 Fixed assets:...

  • The Extra Surplus Company's Balance Sheet for December 31, 2017 and the Income Statement for 2018...

    The Extra Surplus Company's Balance Sheet for December 31, 2017 and the Income Statement for 2018 are shown below. Extra Surplus Company Balance Sheet December 31, 2017 Assets Cash Accounts Receivable Inventory Property and Equipment, Net $ 20,000 10,000 24,000 40,000 $94,000 Liabilities and Stockholders' Equity Accounts Payable Notes Payable, Long-Term Common Stock Retained Earnings $ 20,000 10,000 40,000 24,000 $ 94,000 Extra Surplus Company Income Statement For the Year Ended December 31, 2018 Sales $39,000 Cost of Goods Sold...

  • Statement of Cash Flows-Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31,...

    Statement of Cash Flows-Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 2041, is as follows: Dec. 31, Dec. 31, 2012 2011 Assets $155 Cash Accounts receivable (net) Inventories U Land Equipment Accumulated depreciation equipment (19) (10) Total Assets $476 $343 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Dividends payable Common stock, $1 par Paid-in capital: Excess of issue price over par- common stock Retained earnings 236 307 $476 Total liabilities and stockholders'...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT