Particulars | Fixed Cost per month | Cost per repair Hour | Budgeted Variance cost | Actual Variable Cost per month | Total Budgeted Cost per month | Total Actual Cost per month |
Wages & Salaries | 20800 | 16 | 46400 | 44800 | 67200 | 65600 |
Part & Supplies | 7.6 | 22040 | 21280 | 22040 | 21280 | |
Equipment Depreciation | 2750 | 0.35 | 1015 | 980 | 3765 | 3730 |
Truck operating Expenses | 5790 | 1.8 | 5220 | 5040 | 11010 | 10830 |
Rent | 4620 | 0 | 4620 | 4620 | ||
Administrative Expenses | 3820 | 0.6 | 1740 | 1680 | 5560 | 5500 |
Expected Repair hours | 2900 | |||||
Actual Repair Hours | 2800 | |||||
Sales | $52 per Repair Hour | |||||
Jake's Roof Repair | ||||||
Activity variances | ||||||
For the month ended May 31 | ||||||
Budgeted | Actual | Variances(Budgeted-Actual) | Remark | |||
Revenue | 150800 | 145600 | 5200 | U | ||
Expenses: | ||||||
Wages ad Salaries | 67200 | 65600 | 1600 | U | ||
Parts ans Supplies | 22040 | 21280 | 760 | U | ||
Equipment Depreciation | 3765 | 3730 | 35 | U | ||
Truck Operating Expenses | 11010 | 10830 | 180 | U | ||
Rent | 4620 | 4620 | 0 | None | ||
Administrative Expenses | 5560 | 5500 | 60 | U | ||
Total Expense | 114195 | 111560 | 2635 | U | ||
Net Operating Income | 36605 | 34040 | 2565 | U |
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 20,800 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $16.00 $ 7.60 $ 0.35 $ 1.80 $ 2,750 $ 5,790 $ 4,620 $ 3,820 $ 0.60 For example, wages and salaries should be $20,800 plus $16.00 per repair-hour. The company expected to work 2,900 repair-hours in May, but actually worked 2.800 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 20,500 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.60 $ 0.50 $ 1.80 $ 2,740 $ 5,790 $ 4,600 $ 3,800 $ 0.70 For example, wages and salaries should be $20,500 plus $15.00 per repair-hour. The company expected to work 2,800 repair-hours in May, but actually worked 2,700 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,100 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.40 $ 0.45 $ 1.90 $ 2,730 $ 5,790 $ 4,660 $ 3,810 $ 0.50 For example, wages and salaries should be $21,100 plus $15.00 per repair-hour. The company expected to work 3,000 repair-hours in May, but actually worked 2,900 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,100 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.60 $ 0.35 $ 1.70 $ 2,790 $ 5,790 $ 4,640 $ 3,810 $ 0.70 For example, wages and salaries should be $21,100 plus $15.00 per repair-hour. The company expected to work 2,900 repair-hours in May, but actually worked 2,800 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 20,600 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.10 $ 0.40 $ 1.80 $ 2,760 $ 5,760 $ 4,670 $ 3,820 $ 0.70 For example, wages and salaries should be $20,600 plus $15.00 per repair-hour. The company expected to work 2,700 repair-hours in May, but actually worked 2,600 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs Fixed Cost per Month $20,800 Cost per Repair-Hour $15.00 $ 7.60 S 0.45 $ 1.60 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses $ 2,750 S 5,750 $ 4,660 $ 3,810 S 0.50 For example, wages and salaries should be $20,800 plus $15.00 per repair hour. The company expected to work 2600 repair-hours in May, but actually worked 2,500 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 20,800 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.20 $ 0.50 $ 1.50 $ 2,740 $ 5,710 $ 4,640 $ 3,830 $ 0.70 For example, wages and salaries should be $20,800 plus $15.00 per repair-hour. The company expected to work 2,800 repair-hours in May, but actually worked 2,700 repair-hours. The company expects...
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost Cost per Repair-Hour $15.00 7.30 $0.45 per Month 21,300 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses 2,800 5,790 $ 4,690 $ 3,880 1.70 Rent Administrative expenses 0.70 For example, wages and salaries should be $21,300 plus $15.00 per repair-hour. The company expected to work 2,800 repair-hours in May, but actually worked 2,700 repair-hours. The company expects its sales to be $51.00 per repair-hour....
Jake's Roof Repair has provided the following data concerning its costs Fixed Cost Cost per Repair-Hour per Month Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses $20,900 $15.00 7.20 $2,710 $ 5,780 $ 4,670 3,820 $0.35 $1.80 Rent Administrative expenses 0.60 For example, wages and salaries should be $20,900 plus $15.00 per repair-hour. The company expected to work 2,700 repair-hours in May, but actually worked 2,600 repair-hours. The company expects its sales to be $45.00 per repair-hour....
Jake's Roof Repair has provided the following data concerning its costs: Fixed Cost per Month $ 21,100 Wages and salaries Parts and supplies Equipment depreciation Truck operating expenses Rent Administrative expenses Cost per Repair-Hour $15.00 $ 7.30 $ 0.45 $ 1.70 $ 2,760 $ 5,800 $ 4,670 $ 3,840 $ 0.70 For example, wages and salaries should be $21,100 plus $15.00 per repair-hour. The company expected to work 2,600 repair-hours in May, but actually worked 2,500 repair-hours. The company expects...