Question

Required: Prepare the income statement, statement of stockholders equity, and balance s Investments. heet for Gator P1-4B Below are incomplete financial statements for Cyclone, Inc. Understand the format of financial statements and the link among them LO1-3) CYCLONE, INC. Income Statement CYCLONE, INC. Statement of Stockholders Equity Common Retained Total Revenues Stock Earnings S. Equity Expenses: Salaries $13,000 Issuances of stock Rent Advertising 7,000 Add: Net income 5,000 Less: Dividends ncome(b)Ending balance Beginning balance$14,000 $7,000 $21,000 5,000 $17,000 $8,000 $25,000 5,000 CYCLONE, INC. Balance Sheet Liabilities Assets $1,100 Accounts payable $4,000 Cash Supplies Land Building Stockholders Equity 6,000 16,000 Common stock Retained earnings Total liabilities and stockholders equity 0 Total assets

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer

  • All working forms part of the answer
  • Income Statement

Answers

Working

Revenues

$30,000

= Expenses + Net Income = 13000 + 7000 + 5000 + 5000

Expenses:

Salaries

$13,000

[given]

Rent

$7,000

[given]

Advertising

$5,000

[given]

Net Income

$5,000

[See Statement of Earnings, Net Income is given]

  • Statement of Retained Earnings

Common Stock

Retained Earnings

Total Stockholder's Equity

Working

Beginning Balance

$14,000

$7,000

$21,000

[given]

Issuance of Stock

$3,000

$3,000

[$17000 ending balance of stock - $ 14000 beginning balance]

Add: Net Income

$5,000

$5,000

[given]

Less: Dividends

$4,000

$4,000

[$ 7000 RE + 5000 Net Income - $ 8000 ending RE]

Ending balance

$17,000

$8,000

$25,000

[given]

  • Balance Sheet

Assets

Workings

Cash

$1,100

[given]

Supplies

$5,900

[$29000 total assets - $ 1100 - 6000 - 16000]

Land

$6,000

[given]

Building

$16,000

[given]

Total Assets

$29,000

[= Total Liabilities & Stockholder's Equity

Liabilities

Workings

Accounts Payable

$4,000

[given]

Stockholder's Equity

Workings

Common Stock

$17,000

[See Statement of Retained earnings - Ending balances]

Retained earnings

$8,000

[See Statement of Retained earnings - Ending balances]

Total Liabilities & Stockholder's Equity

$29,000

[$4000 + $ 17000 + $ 8000]

Add a comment
Know the answer?
Add Answer to:
Required: Prepare the income statement, statement of stockholders' equity, and balance s Investments. heet for Gator...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Below are incomplete financial statements for Cyclone, Inc. Required: Calculate the missing amounts. CYCLONE, INC. Income...

    Below are incomplete financial statements for Cyclone, Inc. Required: Calculate the missing amounts. CYCLONE, INC. Income Statement Year ended Dec. 31, 2021 Revenues Expenses: Salaries $ 12,000 Rent 6,000 Advertising 4,000 Net income CYCLONE, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Common Stock Retained Earnings Total Stockholders' Equity $ 19,000 13,000 $ 6,000 Beginning balance Issuances of stock Add: Net income Less: Dividends Ending balance 4,000 4,000 $ 15,000 $ 7,000 $ 22,000 Assets $ CYCLONE, INC....

  • CYCLONE, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Common Retained Stock Earnings $...

    CYCLONE, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Common Retained Stock Earnings $ 12,000 $ 5,000 Total Stockholders Equity $ 17,000 3,000 3,000 Beginning balance Issuances of stock Add: Net income Less: Dividends Ending balance 13,000 $ $ 6,000 $ 19,000 Grers) Problem 1 structions: Below are incomplete financial statements. Calculate the missing amounts for a, b, c, d, e, f, g, h, and i below and record the final answers in the space provided. Income Statement...

  • Supplie Buildings Advertising expense Equipment Purchase factory for operations. Pay for cost of advertising. Purchase equipment...

    Supplie Buildings Advertising expense Equipment Purchase factory for operations. Pay for cost of advertising. Purchase equipment for operations Requir Calcula P1-5B 7.Interest expense Pay for cost of interest. Purchase supplies on credit. Distribute cash to stockholders. Borrow from the bank. Accounts payable 9Dividends 10. Notes payable Required: For each transaction, indicate whether the related account would be classified in the balance sheet as (a) an asset, (tb) a liability, or (c) stockholders' equity; in the income statement as (d) a...

  • Required Calculate the missing amounts CYCLONE, INC. Income Statement Revenues Expenses Salaries Rent Advertising s 12,200...

    Required Calculate the missing amounts CYCLONE, INC. Income Statement Revenues Expenses Salaries Rent Advertising s 12,200 6,200 4,200 Net income CYCLONE, INC Statement of Stockholders' Equity Common Stock Retained Earnings Total Stockholders Equit Beginning balance$ Issuances of stock Add: Net income Less: Dividends Ending balance 13,200 $ 6,200 19,400 4,200 4,200 15,400 $ 7,200 $ 22,600 CYCLONE, INC Balance Sheet Assets Liabilities Cash Supplies Land Building 1,200 Accounts payable 3,200 Stockholders' Equity 5,200 Common stock 15,200Retained earnings Total assets Total...

  • E1-9 Here are incomplete financial statements for Donavan, Inc. DONAVAN, INC. Balance Sheet Liabilities and Stockholders'...

    E1-9 Here are incomplete financial statements for Donavan, Inc. DONAVAN, INC. Balance Sheet Liabilities and Stockholders' Equity Liabilities Assets Cash Inventory Buildings Total assets $ 7,000 10,000 45,000 $62,000 Accounts payable $ 5,000 Stockholders' equity Common stock Retained earnings Total liabilities and stockholders' equity $62,000 Income Statement Revenues Cost of goods sold Salaries and wages expense Net income $85,000 10,000 $ (d) Retained Earnings Statement Beginning retained earnings Add: Net income Less: Dividends $12,000 5,000 $27,000 Ending retained earnings Instructions...

  • Below are incomplete financial statements for Bulldog, Inc. Required: Calculate the missing amounts. 39,000 BULLDOG, INC....

    Below are incomplete financial statements for Bulldog, Inc. Required: Calculate the missing amounts. 39,000 BULLDOG, INC. Income Statement Revenues $ Expenses: Salaries Advertising Utilities Net income 6,000 4,000 BULLDOG, INC. Statement of Stockholders' Equity Total Common Retained Stockholders' Stock Earnings Equity Beginning balance 10,000 $ 7,000 $ 17,000 Issuances 1,100 1,100 Add: Net income Less: Dividends (3.000) (3,000) Ending balance 11,100 $ 10,000 $ 21,100 Assets Cash Accounts receivable Supplies Equipment Total assets BULLDOG, INC. Balance Sheet Liabilities $ 4,000...

  • Below are incomplete financial statements for Cyclone, Inc. Required: Calculate the missing amounts.    CYCLONE, INC....

    Below are incomplete financial statements for Cyclone, Inc. Required: Calculate the missing amounts.    CYCLONE, INC. Income Statement Year ended Dec. 31, 2021 Revenues Expenses: Salaries | $ 11,600 Rent 5,600 Advertising 3,600 Net income CYCLONE, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Common Retained Earnings Total Stockholders' Equity $ 18,200 $ 12,600 $ 5,600 Beginning balance Issuances of stock Add: Net income Less: Dividends Ending balance 3,600 3,600 $ 14,200 $ 6,600 $ 20,800

  • BULLDOG, INC. Statement of Stockholders' Equity Common Stock Retained Earnings Total Stockholders' Equity Beginning balance $10,000...

    BULLDOG, INC. Statement of Stockholders' Equity Common Stock Retained Earnings Total Stockholders' Equity Beginning balance $10,000 $7,000 $17,000 Issuances 1,100 1,100 Add: Net income ******* ********* Less: Dividends (3,000) (3,000) Ending balance $11,100 $10,000 $21,100 I need to find the answers to where the ********s are. (The net income in columns 2 and 3)

  • Statement of Stockholders' Equity Total Common Retained Stockholders' Stock Earnings Equity Beginning balance $ 10,000 $...

    Statement of Stockholders' Equity Total Common Retained Stockholders' Stock Earnings Equity Beginning balance $ 10,000 $ 7,000 $ 17,000 Issuances 1,100 Add: Net income Less: Dividends (3,000) (3,000) Ending balance $ 11,100 $ 10,000 $ 21,100 1,100

  • Gator Investments provides financial services related to investment selections, retirement planning, and general insurance needs. At...

    Gator Investments provides financial services related to investment selections, retirement planning, and general insurance needs. At the end of the year on December 31, 2021, the company reports the following amounts: Advertising expense Buildings Salaries expense Accounts payable Cash $ 32,800 Service revenue 143,000 Interest expense 64,400 Utilities expense 5,700 Equipment 4,800 Notes payable $124,100 2,800 14,800 23,500 26,500 In addition, the company had common stock of $110,000 at the beginning of the year and issued an additional $10,000 during...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT