Partial balance sheets
and additional information are listed below for Sowell
Company.
Sowell Company | ||||||
Partial Balance Sheets | ||||||
as of December 31 | ||||||
2018 | 2017 | |||||
Assets | ||||||
Cash | $ | 42,000 | $ | 21,800 | ||
Accounts receivable | 71,800 | 87,000 | ||||
Inventory | 42,000 | 36,800 | ||||
Liabilities | ||||||
Accounts payable | $ | 55,800 | $ | 64,000 | ||
Additional information for 2018:
Net income was $90,000.
Depreciation expense was $20,000.
Required:
Prepare the operating activities section of the statement of cash
flows for 2018 using the indirect method. (Amounts to be
deducted should be indicated with a minus sign.)
Answer
Cash Flow from Operating Activities | ||
Net Income | $ 90,000 | |
Adjustments: | ||
Depreciation | $ 20,000 | |
Changes in operating asset and liabilities | ||
Decrease in Account receivable | $ 15,200 | |
Increase in Inventory | $ (5,200) | |
Decrease in Account payable | $ (8,200) | |
$ 111,800 |
In case of any doubt, please comment.
Partial balance sheets and additional information are listed below for Sowell Company. Sowell Company Partial Balance...
Partial balance sheets and additional information are listed below for Sowell Company. Sowell Company Partial Balance Sheets as of December 31 2018 2017 Assets Cash $ 50,000 $ 29,000 Accounts receivable 79,000 95,000 Inventory 50,000 44,000 Liabilities Accounts payable $ 63,000 $ 72,000 Additional information for 2018: Net income was $98,000. Depreciation expense was $24,000. Required: Prepare the operating activities section of the statement of cash flows for 2018 using the indirect method. (Amounts to be deducted should be...
The balance sheets for a company, along with additional information, are provided below: Balance Sheets December 31, Year 2 and Year 1. Year 2 Year 1 $ $ 156,250 74,000 85,000 2,000 171,500 87,000 71,000 1,000 430,000 720,000 (400, 000) $1,067, 250 430,000 620,000 (248,000) $1, 132, 500 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities:...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2020 $ 159,000 89,500 75,500 1,500 PLASMA SCREENS CORPORATION Balance Sheets December 31, 2021 and 2020 2021 Assets Current assets: Cash $ 146,750 Accounts receivable 76,000 Inventory 90,000 Prepaid rent 3,000 Long-term assets: Land 455,000 Equipment 750,000 Accumulated depreciation (415, 000) Total assets $1,105,750 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,000 Interest payable 6,750 Income tax payable 7,000 Long-term liabilities: Notes payable 112,500...
The balance sheets for Plasma Screens Corporation, along with additional information, are provided below: 2017 PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 2018 Assets: Current assets: Cash 90,850 $ Accounts receivable 64,500 Inventory 75,500 Prepaid rent 7,950 Long-term assets: Land 455,000 Equipment 990,000 Accumulated depreciation (572,000) 146.750 76,000 90,000 3,000 455,000 750,000 (415,000) Total assets 11,800 $ 1,105,750 94.000 6,750 Liabilities and Stockholders' Equity: Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable...
The income statement, balance sheets, and additional information
for Video Phones, Inc., are provided.
Additional Information for 2018:
1. Purchase investment in bonds for $100,000.
2. Sell land costing $25,000 for only $17,500, resulting in a
$7,500 loss on sale of land.
3. Purchase $55,000 in equipment by issuing a $55,000 long-term
note payable to the seller. No cash is exchanged in the
transaction.
4. Declare and pay a cash dividend of $22,500.
Required:
Prepare the statement of cash...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. $ 2,936,000 VIDEO PHONES, INC Income Statement For the Year Ended December 31, 2018 Net sales Expenses: Cost of goods sold $ 1,850,000 Operating expenses 838,000 Depreciation expense 25,000 Loss on sale of land 7,800 Interest expense 14,000 Income tax expense 46,000 Total expenses 2,780,800 Net income $ 155,200 VIDEO PHONES, INC. Balance Sheets December 31 2018 2017 127,840 Assets Current assets: Cash Accounts receivable Inventory...
value 28.00 points The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. VIDEO PHONES, INC Income Statement For the Year Ended December 31, 2018 S 3,086,000 Net sales Expenses: $ 2,000,000 868,000 28,000 8,100 15,500 49,000 Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses 2,968,600 Net income 117,400 VIDEO PHONES, INC Balance Sheet December 31 2018 2017 Assets Current assets $ 182,860 $...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 $ 75,500 95,000 83,800 6,400 260,700 144,000 (37,000) $367,700 $ 64,000 71,000 116,500 9,400 260,900 135,000 (19,000) $376,900 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value...
Partial balance sheets and additional information are listed below for sowell companySowell CompanyPartial Balance sheetsas on December 31Assets20162015Cash$40,000$20,000Accounts receivable70,00085,000Inventory40,00035,000LiabilitiesAccounts payable54,00062,000Additional information for 2016Net income$88,000Depreciation expense$19,000Prepare the operating activities section of statement of cash flow for 2016 using the indirect method
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 $ 106,300 68,000 65,800 4,600 244,700 126,000 (28,000) $342,700 $ 46,000 53,000 89,500 5,800 194,300 117,000 (10,000) $301,300 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value...