Solution
Present value of minimum lease payments = table 6 value for 3% interest, period – 20 years x quarterly lease payments
= 15.32380 x $131,821 = $2,020,000
For Mid-South Urologists (Lessee)
No title transfer
No bargain purchase option.
The lease is capital lease. Satisfies 3rd and 4th criteria.
The lease term is equal or more than 75% of useful life – Yes the lease term is 100%. 5 years equals to useful life 5 years.
Also, PV of MLPs is more than or equal to 90% of FMV. Yes, the PV of MLPS = FMV = $2,020,000
Additional criteria for Physicians’ Leasing (Lessor):
Collectibility of lease payments is reasonably assured – Yes
No lessor costs to be incurred – Yes
Since the 3rd and 4th criteria are met, the lease is direct financing lease.
The additional two criteria (lessor – specific) are met, hence the lease is capital lease. Also, since cost and FMV are equal, the lease is direct financing.
Mid-South Urologists Group (Lessee):
Date |
Cash Payment |
Interest Expense (3%) |
Principal |
Balance |
Jan 1, 2021 |
$2,020,000 |
|||
Jan 1, 2021 |
$131,821 |
$131,821 |
$1,888,179 |
|
April 1, 2021 |
$131,821 |
$56,645 |
$75,176 |
$1,813,003 |
Entries in the books of lessor – Physicians’ Leasing
Date |
Account Titles and Explanation |
Debit |
Credit |
Jan 1, 2021 |
Lease Receivable |
$2,020,000 |
|
Equipment |
$2,020,000 |
||
(To record inception of lease) |
|||
Jan 1, 2021 |
Cash |
$131,281 |
|
Lease Receivable |
$131,281 |
||
(To record first quarterly payment) |
|||
April 1, 2021 |
Cash |
$131,281 |
|
Interest Revenue |
$56,645 |
||
Lease Receivable |
$75,176 |
||
(To record interest revenue and receipt of second payment) |
Entries in the books of Mid-South Urologists (Lessee):
Date |
Account Titles and Explanation |
Debit |
Credit |
Jan 1, 2021 |
Lease Asset |
$2,020,000 |
|
Lease Payable |
$2,020,000 |
||
(To record lease inception) |
|||
Jan 1, 2021 |
Lease Payable |
$131,281 |
|
Cash |
$131,281 |
||
(To record first quarterly payment) |
|||
April 1, 2021 |
Interest Expense |
$56,645 |
|
Lease Payable |
$75,176 |
||
Cash |
$131,281 |
||
(To record second payment and interest expense; 3% x 1,888,179 = 56,645) |
|||
Dec 31, 2021 |
Depreciation Expense |
$404,000 |
|
Accumulated Depreciation |
$404,000 |
||
(To record depreciation expense on leased asset) |
|||
Entries:
Date |
Account Titles and Explanation |
Debit |
Credit |
Jan 1, 2021 |
Lease Receivable |
$2,020,000 |
|
Sales |
$2,020,000 |
||
(To record lease) |
|||
Jan 1, 2021 |
Cost of Goods Sold |
$1,700,000 |
|
Equipment Inventory |
$1,700,000 |
||
(To record cost of equipment leased) |
|||
Jan 1, 2021 |
Cash |
$131,281 |
|
Lease Receivable |
$131,281 |
||
(To record first payment received) |
|||
April 1, 2021 |
Cash |
$131,281 |
|
Interest Revenue |
$56,645 |
||
Lease Receivable |
$75,176 |
||
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,260,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. (FV of $1, PV of $1, FVA of $1. PVA of $1. FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) $ 135,504-beginning of each period 5 years (20 quarters) Lease Description: Quarterly lease payments Lease term No residual...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,470,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) $148,095-beginning of each period 5 years (20 quarters) Lease Description: Quarterly lease payments Lease term No residual value;...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians Leasing purchased a lithotripter from Rand for $1,730,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. Evo 51. PV of S1, EVA of $1. PVA Of 51. EVAD of 51 and PVAD of $1 (Use appropriate factor(s) from the tables provided.) Lease Description: Quarterly lease payments $122,400-beginning of each period Lease term 5 years (20 quarters) No residual value; no...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,630,000 and leased it to Mid-South Urologists Group, Ic., on January 1, 2021. (FV of $1. PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Lease Description: 171,628-beginning of each *period 5 years (20 quarters) Quarterly lease payments Lease term No residual value;...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians" Leasing purchased a lithotripter from Rand for $1,900,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2018. (EV of $1. PV of $1. EVA of $1. PVA of $1. EVAD of $1 and PVAD of $1 (Use appropriate fector(s) from the tables provided.) Lease Description: Quarterly lease payments Lease term No residual value; no purchase option Economic life of lithotripter Implicit...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $1,940,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. (Ey of $1. PV of $1. FVA of $1. PVA of $1. FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) $116,318-beginning of each period 5 years (20 quarters) Lease Description: Quarterly lease payments Lease term No residual value;...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,710,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. (FV of $1, PV of $1, FVA of $1, PVA of $1. FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) $191,737-beginning of each period 5 years (20 quarters) Lease Description: Quarterly lease payments Lease term No residual value;...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians' Leasing purchased a lithotripter from Rand for $2,000,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Lease Description: Quarterly lease payments $ 130,516—beginning of each period Lease term 5 years (20 quarters) No residual...
Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians Leasing purchased a lithotripter from Rand for $1,920,000 and leased it to Mid-South Urologist Group, INC. On January 1, 2021. Lease Description Quarterly lease payments $115,119-beginning of each period Lease Term 5 years (20 quarters) No residual value; no purchase option Economics life of lithotripter 5 years Implicit interest rate and lessee's incremental borrowing rate 8% Fair value of asset $1,920,000 Required 1. How...
11- Rand Medical manufactures lithotripters. Lithotripsy uses shock waves instead of surgery to eliminate kidney stones. Physicians’ Leasing purchased a lithotripter from Rand for $1,590,000 and leased it to Mid-South Urologists Group, Inc., on January 1, 2021. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Lease Description: Quarterly lease payments $ 95,333—beginning of each period Lease term 5 years (20 quarters)...