Question

2 20. Accounting Values versus Cash Flows. In Problem 19, suppose Belyk Paving Co. paid out $395,000 in cash dividends. Is th

refer to question 19 to find question 20.
LO 2 19. Net Income and OCF. During the year, Belyk Paving Co. had sales of $2.350.000. Cost of goods sold, administrative an

use the answers from 19 to answer 20.
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Income statement

Sales

$2350000

Cost of goods sold

1925000

Administrative expenses

530000

Depreciation

420000

EBIT

105000

Interest

245000

Taxable income

(140000)

Taxes (35%)

0

Net income

$(140000)

Operating cash flow = EBIT + depreciation – taxes = 105000+420000-0 = $525000

In spite of net income being negative, it is possible to pay out dividends for the firm because it has sufficient cash flow.

The procedure to find the new long-term debt is given below:

Cash flow from assets = Operating cash flow – Change in Net working capital – Net capital spending Cash flow from assets = $525,000 – 0 – 0

Cash flow from assets = $525,000 (it assumed that Change in Net working capital = Net capital spending = Net new equity = 0)

Next step,

Cash flow to stockholders = Dividends – Net new equity

Cash flow to stockholders = $395,000 – 0

Cash flow to stockholders = $395,000

Then,

Cash flow from assets = Cash flow to creditors + Cash flow to stockholders $525,000 = Cash flow to creditors + $395,000Cash flow to creditors = $130,000

Lastly,

Cash flow to creditors = Interest – Net new long-term debt

$130,000 = $245,000 – Net new long-term debt

Net new long-term debt = $115,000

Add a comment
Know the answer?
Add Answer to:
refer to question 19 to find question 20. use the answers from 19 to answer 20....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • What if assets equal $6,900? b. 18. Net Income and OCF During the year, Belyk Paving...

    What if assets equal $6,900? b. 18. Net Income and OCF During the year, Belyk Paving Co. had sales of $2,275,000. Cost of goods sold, administrative and selling expenses, and depreciation expense were $1,285,000, $535,000, and $420,000, respectively. In addition, the company had an interest expense of $245,000 and a tax rate of 21 percent. (Ignore any tax loss carryforward provision and assume interest expense is fully deductible.) What is the company's net income? LO 2 a. b. What is...

  • During the year, Belyk Paving Co. had sales of $2,395,000. Cost of goods sold, administrative and...

    During the year, Belyk Paving Co. had sales of $2,395,000. Cost of goods sold, administrative and selling expenses, and depreciation expense were $1,430,000, $435,500, and $490,500, respectively. In addition, the company had an interest expense of $215,500 and a tax rate of 40 percent. (Ignore any tax loss carryback or carryforward provisions.) A) What is the company’s net income? Net income= B) What is it's operating cash flow? Operating cash flow=

  • show work 1. During the year, Belyk Paving Co. had sales of $2,275,000. Cost of goods...

    show work 1. During the year, Belyk Paving Co. had sales of $2,275,000. Cost of goods sold, administrative and selling expenses, and depreciation expense were $1,285,000, $535,000, and $420,000, respectively. In addition, the company had an interest expense of $245,000 and a tax rate of 21 percent. (Ignore any tax loss carryforward provision and assume interest expense is fully deductible.) What is Belyk Paving's net income? What is Belyk Paving's operating cash flow? Determine Belyk Paving's Cash Coverage Ratio, Times...

  • During the year, Belyk Paving Co. had sales of $2.388,000. Cost of goods sold, administrative and...

    During the year, Belyk Paving Co. had sales of $2.388,000. Cost of goods sold, administrative and selling expenses, and depreciation expense were $1437000, $436,200, and $491200, respectively. In addition, the company had an interest expense of $216.200 and a tax rate of 35 percent. Ognore any tax loss carryback or carryforward provisions.) a. What is the company's net income? (A negative answer should be indicated by a minus sign. Do not round Intermediate calculations and round your answer to the...

  • Net Income and OCF: During 2010, Raines Umbrella Corp. had sales of &740,000. Costs of goods...

    Net Income and OCF: During 2010, Raines Umbrella Corp. had sales of &740,000. Costs of goods sold, administrative and selling expenses, and depreciation expenses were $610,000, $105,000, and $140,000, respectively. In addition, the company had an interest expense of $70,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) What is Raines’ net income for 2010? What is its operating cash flow? Explain your results in (a) and (b).

  • During 2009, Raines Umbrella Corp. had sales of $734,000. Cost of goods sold, administrative and selling...

    During 2009, Raines Umbrella Corp. had sales of $734,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $562,000, $95,000, and $128,000, respectively. In addition, the company had an interest expense of $102,000 and a tax rate of 40 percent. (Ignore any tax loss carryback or carryforward provisions.) Assume Raines Umbrella Corp. paid out $21,000 in cash dividends. If spending on net fixed assets and net working capital was zero, and if no new stock was issued...

  • During 2010, Raines Umbrella Corp. had sales of $850,000. Cost of goods sold, administrative and selling...

    During 2010, Raines Umbrella Corp. had sales of $850,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $610,000, $110,000, and $140,000, respectively. In addition, the company had an interest expense of $85,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.)     Suppose Raines Umbrella Corp. paid out $63,000 in cash dividends. Is this possible? If spending on net fixed assets and net working capital was zero, and if no...

  • During 2014, Raines Umbrella Corp. had sales of $650435. Cost of goods sold, administrative and selling...

    During 2014, Raines Umbrella Corp. had sales of $650435. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $505481, $93119, and $87958, respectively. In addition, the company had an interest expense of $87871 and a tax rate of 34 percent. (Ignore any tax loss carryback or carryforward provisions. This means that if the company does not have any taxable income, they do not pay any tax.) Suppose Raines Umbrella Corp. paid out $52467 in cash dividends. If...

  • Corporate Finance

    nDuring the year, Bigquzi Co. had sales of 3,000,000; cost of goods sold, S&A and depreciation were 1,600,000,450000,540000 respectively. In addition the company had an interest expense of 250,000 and a tax rate of 35%. (Ignore any tax loss carryback or carryforward provisions)1)What is Bigquzi’ net income and operating cash flow2) The company paid out 400000, is this possible without issuing additional equity/debt? 3) If net capital spending and investment in net working capital is zero, and the firm issue no...

  • During 2010, Raines Umbrella Corp. had sales of $850,000. Cost of goods sold, administrative and selling...

    During 2010, Raines Umbrella Corp. had sales of $850,000. Cost of goods sold, administrative and selling expenses, and depreciation expenses were $610,000, $110,000, and $140,000, respectively. In addition, the company had an interest expense of $85,000 and a tax rate of 35 percent. (Ignore any tax loss carryback or carryforward provisions.) Suppose Raines Umbrella Corp. paid out $63,000 in cash dividends. Is this possible? If spending on net fixed assets and net working capital was zero, and if no new...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT