As in some cases debt by assets is given so we can calculate remaining equity portion as Assets - Equity = Debt
In some Cases debt / equity is given so we can calculate total assets, debt and equity portion
As beta is given at one point but beta won't get change it will be same in every debt equity composition.
Return on Equity = rf + b ( rm - rf) =
rf = 6 % given
rm = 10% given
beta = 1.6 given
Return on Equity = 6 + 1.6 ( 10 -4) = 12.4%
WACC = Wd (Rd) (1-t) + Ws (Rs) where t=0.40
I think some information is missing to calculate last part which is stock price or value as we need payout ratio or dividend value to calculate stock price or value. Rest information is updated in table below.
Debt / Assets | Equity by Assets | Debt/ Equity | Rate of Debt | Beta | Return on Equity | WACC | Price |
1 | 0 | 1.6 | 12.4 | 12.4 | |||
0.1 | 0.9 | 0.111111111 | 8 | 1.6 | 12.4 | 11.64 | |
0.2 | 0.8 | 0.25 | 8.3 | 1.6 | 12.4 | 10.92 | |
0.3 | 0.7 | 0.428571429 | 9 | 1.6 | 12.4 | 10.3 | |
0.4 | 0.6 | 0.666666667 | 10 | 1.6 | 12.4 | 9.84 | |
0.5 | 0.5 | 1 | 12 | 1.6 | 12.4 | 9.8 |
Hope this helps. Thanks and have a good day.
Capital Structure, the cost of capital, and stock price WACC = Wd (ra) (1-T) + W,...
Capital Structure, the cost of capital, and stock price WACC = Wd (ra) (1-T) + W. (rs) TE 0.40 0.06 0.10 Capital Structure (Debt/Assets = Wd) DIE Beta WACC Value 10% 1.60 0.2500 30% 40% 8.0% 8.3% 9.0% 10.0% 12.0% 1.0000
Capital Structure, the cost of capital, and stock price WACC = Wd (ra) (1-T) Ws (rs) 0.40 T 0.06 0.10 Capital Structure (Debt/Assets = Wd) Beta D/E WACC Value rd rs 1.60 10% 8.0% 0.2500 8.3% 9.0% 30% 40% 10.0% 12.0% 1.0000
Question 1 (1 point) If you deposit $1000 into South Central Bank today, How much will you have in your account (if you leave it untouched) at the end of 13 years. The bank pays a rate of 7% with annual compounding, Capital Structure, the cost of capital, and stock price WACC = Wd (ra) (1-T) + W, (s) 0.40 0.06 m = 0.10 T = Capital Structure (Debt/Assets = Wd) ro D/E Beta rs WACC Value 10% 1.60 0.2500...
WACC and Optimal Capital Structure F. Pierce Products Inc. is considering changing its capital structure. F. Pierce currently has no debt and no preferred stock, but it would like to add some debt to take advantage of the tax shield. Its investment banker has indicated that the pre-tax cost of debt under various possible capital structures would be as follows: Market Debt-to- Value Ratio (wd) Market Equity-to- Value Ratio (ws) Market Debt-to Equity Ratio (D/S) Before-Tax Cost of Debt (rd)...
Problem 15-11 WACC and Optimal Capital Structure F. Pierce Products Inc. is considering changing its capital structure. F. Pierce currently has no debt and no preferred stock, but would like to add some debt to take advantage of low interest rates and the tax shield. Its investment banker has indicated that the pre-tax cost of debt under various possible capital structures would be as follows: Market Debt- to-Value Ratio (wd) Market Equity-to-Value Ratio (ws) Market Debt- to-Equity Ratio (D/S) Before-Tax...
Recapitalization 30.00% 70.00% 9.00% % debt in original capital structure, wd % common equity in original capital structure, wc Yield to maturity on debt, rd Risk-free rate, 'RF Market risk premium (rm- IRF) Cost of common equity, rs Tax rate 3.00% 6.00% 11.00% 40.00% 40.00% % debt in new capital structure, Wd New % common equity in new capital structure, Wc New Changed yield to maturity on debt, rd New 60.00% 9.50% Current WACC calculation: WACC Formulas #N/A Current beta...
Aaron Athletics is trying to determine its optimal capital structure. The company’s capital structure consists of debt and common equity. In order to estimate the cost of capital at various debt levels the company has constructed the following table: Percent financed with debt (wD) Percent financed with equity (ws) Before tax cost of debt 0.10 0.90 7.0% 0.20 0.80 7.2% 0.30 0.70 8.0% 0.40 0.60 8.8% 0.50 0.50 9.6% The company uses the CAPM to estimate its cost of equity,...
6. Problem 15-11 WACC and Optimal Capital Structure F. Pierce Products Inc. is considering changing its capital structure. F. Pierce currently has no debt and no preferred stock, but it would like to add some debt to take advantage of low interest rates and the tax shield. Its investment banker has indicated that the pre-tax cost of debt under various possible capital structures would be as follows: Market Equity- Market Debt- Market Debt- Before- Таx Cost to-Value to-Value to-Equity Ratio...
Problem 16-11 WACC and Optimal Capital Structure F. Pierce Products Inc. is considering changing its capital structure. F. Pierce currently has no debt and no preferred stock, but would like to add some debt to take advantage of low interest rates and the tax shield. Its investment banker has indicated that the pre-tax cost of debt under various possible capital structures would be as follows: Market Debt- Market Equity- Market Debt- to-Value to-Value to-Equity Ratio (wa) Ratio (w) Ratio (D/S)...
Problem 16-11 WACC and Optimal Capital Structure F. Pierce Products Inc. is considering changing its capital structure. F. Pierce currently has no debt and no preferred stock, but would like to add some debt to take advantage of low interest rates and the tax shield. Its investment banker has indicated that the pre-tax cost of debt under various possible capital structures would be as follows: Market Debt- Market Equity- Market Debt- to-Value to-Value to-Equity Ratio (wa) Ratio (w) Ratio (D/S)...