Question

You are a staff accountant at a confectionary company, Philly Chocolates International the Company or PCI). The lease on the current multifunction copiers the Company has in its headquarters is almost up PCI has decided to replace the current copiers with Canon imageRunnerAdvanceC55501 copiers. The CFO has asked you to investigate the impact to the financial statements over the next five years if PCI buys the copiers for cash. The following is the information you have been able to gather so far. The copiers cost S9.190 cach and PCI will need 15 copiers. .The local dealer is willing to offer credit terms of 2/15, net 45 on the purchase. PCI usually takes .The copiers have an estimated useful life of5 ycars and a projected salvage value of S900 each .Based on its research, PCIs tech department estimates that repairs and maintenance on the new advantage of such discounts. PCI depreciates similar assets using the double declining balance and nearest month methods copiers will be minimal the first two years while they are under warranty and increase steadily over the remaining useful lives. They have provided you with the following estimates. R&M Cost Year (per copier) 2018 S 50 2019$200 2020 $300 2021 $500 2022 $500 2023 $500 Assignment Prepare a set of schedules for the CFO summarizing the impact to the balance sheet and income statement over the next five years of buying 15 Canon imageRunnerAdvanceC55501 copiers as well as projected costs as outlined above. Note assume the College purchases the copiers on October 31, 2018 and pays for repairs and maintenance with cash. To support your analysis you should include the following supporting schedules: a. A table calculating depreciation expense over the life of the copiers b. A table calculating repairs and maintenance expense over the next five years c. A schedule of the related journal entries in cach of the five years d. A table summarizing the balance sheet and income statement impact in each of the five years e. Using Hersheys3d Quarter 2018 financial statements, project the year-end 2018 balances with and without this transaction. What would Asset Turnover, Profit Margin on Sales, and Return orn Assets be with and without this transaction?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Credit of 2/15, net 45 means the entity is allowed 2% discount if payment is made within 15 days, else entire payment be made within 45 days. As PCI takes advantage of  such discounts, the total amount spent on purchase of 15 copiers is ($9190*15*0.98) i.e. $135,093.

Now, Annual Depreciation per copier = (Cost - residual value)/useful life

= [(9190*0.98) - 900 ] / 5

= 1621.24

Annual Depreciation rate as per Double Declining Method = (1621.24/9006.2) * 2

= 36%

(a). Schedule with Annual Depreciation

Year-end Asset Value Dep (36%) Remaining Value (Asset Value less accumulated depreciation)
1 135093 48633.48 86459.52
2 135093 48633.48 37826.04
3 135093 24326.04 13500
4 - - 13500
5 - - 13500

(b).

Annual Repair and Maintenance
Year R&M ($) per copier No. of Copiers Total expense
2018 50 15 750
2019 20 15 300
2020 300 15 4500
2021 500 15 7500
2022 500 15 7500
2023 500 15 7500
28050

(c). Journal Entries

2018 Copiers A/c               Dr 135093
         To Bank 135093
(Being 15 copiers purchased)
Repairs & Maintenance A/c      Dr 750
         To Cash A/c 750
(Being annual R&M expense met)
Depreciation A/c      Dr 48633.48
     To Accumulated Depreciation 48633.48
(Being depreciation charged.)
2019 Repairs & Maintenance A/c      Dr 300
         To Cash A/c 300
(Being annual R&M expense met)
Depreciation A/c      Dr 48633.48
     To Accumulated Depreciation 48633.48
(Being depreciation charged.)
2020 Repairs & Maintenance A/c      Dr 4500
         To Cash A/c 4500
(Being annual R&M expense met)
Depreciation A/c      Dr 24326.04
     To Accumulated Depreciation 24326.04
2021 Repairs & Maintenance A/c      Dr 7500
         To Cash A/c 7500
(Being annual R&M expense met)
2022 Repairs & Maintenance A/c      Dr 7500
         To Cash A/c 7500
(Being annual R&M expense met)
2023 Repairs & Maintenance A/c      Dr 7500
         To Cash A/c 7500
(Being annual R&M expense met)
Add a comment
Know the answer?
Add Answer to:
You are a staff accountant at a confectionary company, Philly Chocolates International the Company" or PCI)....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You are a staff accountant at a confectionary company, Philly Chocolates International (“the Company” or PCI)....

    You are a staff accountant at a confectionary company, Philly Chocolates International (“the Company” or PCI). The lease on the current multifunction copiers the Company has in its headquarters is almost up. PCI has decided to replace the current copiers with Canon imageRunnerAdvanceC55501 copiers. The CFO has asked you to investigate the impact to the financial statements over the next five years if PCI buys the copiers for cash. The following is the information you have been able to gather...

  • You are a staff accountant at a confectionary company, Philly Chocolates International ("the Company or PCI)....

    You are a staff accountant at a confectionary company, Philly Chocolates International ("the Company or PCI). The lease on the current multifunction copiers the Company has in its headquarters is almost up. PCI has decided to replace the current copiers with Canon imageRunnerAdvanceC55501 copiers. The CFO has asked you to investigate the impact to the financial statements over the next five years if PCI buys the copiers for cash. The following is the information you have been able to gather...

  • You are a staff accountant at a confectionary company, Philly Chocolates International (“the Company” or PCI)....

    You are a staff accountant at a confectionary company, Philly Chocolates International (“the Company” or PCI). The lease on the current multifunction copiers the Company has in its headquarters is almost up. PCI has decided to replace the current copiers with Canon imageRunnerAdvanceC55501 copiers. The CFO has asked you to investigate the impact to the financial statements over the next five years if PCI buys the copiers for cash. The following is the information you have been able to gather...

  • I need help with a-e but please focus on d and e. Thank you! You are...

    I need help with a-e but please focus on d and e. Thank you! You are a staff accountant at a confectionary company, Philly Chocolates International the Company" or PCI). The lease on the current multifunction copiers the Company has in its headquarters is almost up PCI has decided to replace the current copiers with Canon imageRunnerAdvanceC55501 copiers. The CFO has asked you to investigate the impact to the financial statements over the next five years if PCI buys the...

  • Please explain how you get the numbers in shaded boxes. Thanks. Osborn, Inc., produces cell phone...

    Please explain how you get the numbers in shaded boxes. Thanks. Osborn, Inc., produces cell phone equipment. Tina Merryfield, Osbom's president, implemented a quality-improvement program that has now been in operation for 2 years. The cost report shown here has recently been issued. (Click the icon to view the cost repart.) Read the requirements. i Data Table Semi-Annual COQ Report, Osborn, Inc. (in thousands) 6/30/2016 12/31/2018 6/30/2017 12/31/2017 Prevention costs Machine maintenance Supplier training $ 480 $ 360 S 25...

  • This assignment covers topics from Chapters 10, 11 & 12. You are encouraged to work together....

    This assignment covers topics from Chapters 10, 11 & 12. You are encouraged to work together. ASSIGNMENT 1 (70 POINTS) Remington Steel is a manufacturer of steel products with revenues of over $50B per vear. The accounting department of Remington has started the following fixed-asset depreciation schedule for the fiscal year ending June 30, 2019. You have been asked to assist in completing this schedule. In addition to ascertaining that the data in the schedule are accurate, you have obtained...

  • You work as assistant to the Chief Financial Officer (“CFO”) of Delicious Candies (the “Company”), which...

    You work as assistant to the Chief Financial Officer (“CFO”) of Delicious Candies (the “Company”), which produces a range of sweets in the United Kingdom (“UK”) and exports them to continental Europe (please disregard any impact of the foreseen exit of the UK from the European Union (“EU”)). The CFO asked you to evaluate the investment in a new production equipment (the “Project”) recently discussed by Company’s top management and prepare a report. The purpose of such investment would be...

  • How do you create the journal entries and T-accounts for this problem HWK #2 Instrirtinns [1]...

    How do you create the journal entries and T-accounts for this problem HWK #2 Instrirtinns [1] Swrd tn this PC john sullivan File Home Insert Draw Design Layout References Mailings Review View Help Tell me what you want to do Share Comments Rplar Select Copy Pastr Dictate tyles Spa Corporation has been operating tor two years. The December 31, 2017 account balances are: S132,000 Accounts Payable Salaries Payable Notes Payable long term $102,340 Accounts Receivable Inventory Short-tenm Investments 42,610Sala 46.500...

  • Please use own words. Thank you. CASE QUESTIONS AND DISCUSSION > Analyze and discuss the questions...

    Please use own words. Thank you. CASE QUESTIONS AND DISCUSSION > Analyze and discuss the questions listed below in specific detail. A minimum of 4 pages is required; ensure that you answer all questions completely Case Questions Who are the main players (name and position)? What business (es) and industry or industries is the company in? What are the issues and problems facing the company? (Sort them by importance and urgency.) What are the characteristics of the environment in which...

  • JOHNSON & JOHNSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (Dollars and Shares in Millions Except Per...

    JOHNSON & JOHNSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (Dollars and Shares in Millions Except Per Share Amounts) (Note 1)* 2016 71,890 21,789 50.101 20,067 9.143 29 Sales to customers Cost of products sold Gross profit Selling, marketing and administrative expenses Research and development expense In-process research and development Interest income Interest expense, net of portion capitalized (Note 4) Other (income) expense, net Restructuring (Note 22) Eamings before provision for taxes on income Provision for taxes on income (Note 8)...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT