Intercorporate Bond Holdings and Other Transfers
On January 1, 20X5, Pond Corporation purchased 75 percent of Skate Company's stock at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 25 percent of the book value of Skate. The balance sheets for Pond and Skate at January 1, 20X8, and December 31, 20X8, and income statements for 20X8 were reported as follows:
| 20X8 Balance Sheets | |||
| Pond Corporation | Skate Company | ||
| January 1 | December 31 | January 1 | December 31 |
Cash | $ 57,600 | $ 53,100 | $ 10,000 | $ 47,000 |
Accounts Receivable | 130,000 | 176,000 | 60,000 | 65,000 |
Interest and Other Receivables | 40,000 | 45,000 | 8,000 | 10,000 |
Inventory | 100,000 | 140,000 | 50,000 | 50,000 |
Land | 50,000 | 50,000 | 22,000 | 22,000 |
Buildings and Equipment | 400,000 | 400,000 | 240,000 | 240,000 |
Accumulated Depreciation | (150,000) | (185,000) | (70,000) | (94,000) |
Investment in Skate Company: |
|
|
|
|
Stock | 122,100 | 139,050 |
|
|
Bonds | 42,800 | 42,400 |
|
|
Investment in Tin Co. Bonds | 135,000 | 134,000 |
|
|
Total Assets | $927,250 | $994,550 | $320,000 | $340,000 |
Accounts Payable | $ 60,000 | $ 65,000 | $ 16,500 | $ 11,000 |
Interest and Other Payables | 40,000 | 45,000 | 7,000 | 12,000 |
Bonds Payable | 300,000 | 300,000 | 100,000 | 100,000 |
Bond Discount |
|
| (3,500) | (3,000) |
Common Stock | 150,000 | 150,000 | 30,000 | 30,000 |
Additional Paid-In Capital | 155,000 | 155,000 | 20,000 | 20,000 |
Retained Earnings | 222,500 | 279,550 | 150,000 | 170,000 |
Total Liabilities and Equities | $927,500 | $994,550 | $320,000 | $340,000 |
| 20X8 Income Statements | |||
Pond Corporation | Skate Company | |||
Sales | $450,000 | $250,000 | ||
Income from Skate Co. | 24,450 |
|
| |
Interest Income | 18,500 |
|
| |
Total Revenue | $492,950 | $250,000 | ||
Cost of Goods Sold | $285,000 |
| $136,000 |
|
Other Operating Expenses | $ 50,000 |
| 40,000 |
|
Depreciation Expense | 35,000 |
| 24,000 |
|
Interest Expense | 24,000 |
| 10,500 |
|
Miscellaneous Expenses | $ 11,900 | $405,900 | $ 9,500 | $220,000 |
Net Income | $ 87,050 | $ 30,000 | ||
Additional Information
1. Pond sold a building to Skate for $65,000 on December 31, 20X7. Pond had purchased the building for $125,000 and was depreciating it on a straight-line basis over 25 years. At the time of sale, Pond reported accumulated depreciation of $75,000 and a remaining life of 10 years. Assume Pond uses the fully adjusted equity method.
2. On July 1, 20X6, Skate sold land that it had purchased for $22,000 to Pond for $35,000. Pond is planning to build a new warehouse on the property prior to the end of 20X9.
3. Skate issued $100,000 par value 10-year bonds with a coupon rate of 10 percent on January 1, 20X5, at $95,000. On December 31, 20X7, Pond purchased $40,000 par value of Skate's bonds for $42,800. Both companies amortize bond premiums and discounts on a straight-line basis. Interest payments are made on July 1 and January 1.
4. Pond and Skate paid dividends of $30,000 and $10,000, respectively, in 20X8. Required
a.Prepare all eliminating entries needed at December 31, 20X8, to complete a three-part consolidation worksheet.
b.Prepare a three-part worksheet for 20X8 in good form.
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.