Eliminations for Upstream Sales
Clean Air Products owns 80 percent of the stock of Superior Filter Company, which it acquired at underlying book value on August 30, 20X6. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of Superior Filter. Summarized trial balance data for the two companies as of December 31, 20X8, are as follows:
| Clean Air Products | Superior Filter Company | ||
Debit | Credit | Debit | Credit | |
Cash and Accounts Receivable | $ 145,000 |
| $ 90,000 |
|
Inventory | 220,000 |
| 110,000 |
|
Buildings and Equipment (net) | 270,000 |
| 180,000 |
|
Investment in Superior Filter Stock | 268,000 |
|
|
|
Cost of Goods Sold | 175,000 |
| 140,000 |
|
Depreciation Expense | 30,000 |
| 20,000 |
|
Current Liabilities |
| $ 150,000 |
| $ 30,000 |
Common Stock |
| 200,000 |
| 90,000 |
Retained Earnings |
| 472,000 |
| 220,000 |
Sales |
| 250,000 |
| 200,000 |
Income from Subsidiary |
| 36,000 |
|
|
Total | $1,108,000 | $1,108,000 | $540,000 | $540,000 |
On January 1, 20X8, Clean Air’s inventory contained filters purchased for $60,000 from Superior Filter, which had produced the filters for $40,000. In 20X8, Superior Filter spent $100,000 to produce additional filters, which it sold to Clean Air for $150,000. By December 31, 20X8, Clean Air had sold all filters that had been on hand January 1, 20X8, but continued to hold in inventory $45,000 of the 20X8 purchase from Superior Filter.
Required
a. Prepare all eliminating entries needed to complete a consolidation worksheet for 20X8.
b. Compute consolidated net income and income assigned to the controlling interest in the 20X8 consolidated income statement.
c. Compute the balance assigned to the noncontrolling interest in the consolidated balance sheet as of December 31, 20X8 .
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.