On January 1, Paisley, Inc., paid $560,000 for all of Skyler Corporation’s outstanding stock. This cash payment was based on a price of $180 per share for Skyler’s $100 par value preferred stock and $38 per share for its $20 par value common stock. The preferred shares are voting, cumulative, and fully participating. At the acquisition date, the book values of Skyler’s accounts equaled their fair values. Any excess fair value is assigned to an intangible asset and will be amortized over a 10-year period.
During the year, Skyler sold inventory costing $60,000 to Paisley for $90,000. All but $18,000 (measured at transfer price) of this merchandise has been resold to outsiders by the end of the year. At the end of the year, Paisley continues to owe Skyler for the last shipment of inventory priced at $28,000.
Also, on January 2, Paisley sold Skyler equipment for S20.000 although it had a book value of only $12,000 (original cost of $30,000). Both companies depreciate such property according to the straight-line method with no salvage value. The remaining life at this date was four years.
The following financial statements are for each company for the year ending December 31. Determine consolidated financial totals for this business combination.
| Paisley, Inc. | Skyler Corporation |
Sales | $(800,000) | $(400,000) |
Cost of goods sold | 528,000 | 260,000 |
Expenses | 180,000 | 130,000 |
Gain on sale of equipment | (8,000) | –0– |
Net income | $ (100,000) | $ (10,000) |
Retained earnings, 1/1 | $ (400,00) | $ (150,000) |
Net income | (100,000) | (10,000) |
Dividends paid | 60,000 | –0– |
Retained earnings, 12/31 | $ (440,000) | $ (160,000) |
Cash | $ 30,000 | $ 40,000 |
Accounts receivable | 300,000 | 100,000 |
Inventory | 260,000 | 180,000 |
Investment in Skyler Corporation | 560,000 | –0– |
Land, buildings, and equipment | 680,000 | 500,000 |
Accumulated depreciation | (180,000) | (90,000) |
Total Assets | $ 1,650,000 | $ 750,000 |
Accounts payable | $ (140,000) | $ (90,000) |
long -term liabilities | (240,000) | (1,80,000) |
Preferred stock | ‒0‒ | (100,000) |
Common stock | (620,000) | (200,000) |
Additional paid in capital | (2,10,000) | ‒0‒ |
Retained earning,12/31 | (440,000) | (160,000) |
Total liabilities and equity | $1,650,000 | $(730,000) |
Note: parentheses indicate a credit balance
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.