Complete the following table (in thousands of dollars) assuming a prepayment rate of 165 PSA:
Original balance: $100,000,000
Pass-through rate: 9.0%
WAM: 360 months
Month | Outstanding Balance | SMM | Mortage Payment | Interest | Scheduled Principal | Prepayment | Total Principal | Cash Flow |
1 | 100,000 | 841 |
|
|
|
|
|
|
2 | 99,934 | 841 |
|
|
|
|
|
|
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.