Problem

Use the information in Exercise 20-3 and the following additional information to prepare a...

Use the information in Exercise 20-3 and the following additional information to prepare a budgeted income statement for the month of July and a budgeted balance sheet for July 31.

a. Cost of goods sold is 44% of sales.


b. Inventory at the end of June is $80,000 and at the end of July is $64,000.


c. Salaries payable on June 30 are $50,000 and are expected to be $40,000 on July 31.


d. The equipment account balance is $1,600,000 on July 31. On June 30, the accumulated depreciation on equipment is $280,000.


e. The $6,600 cash payment of interest represents the 1% monthly expense on a bank loan of $660,000.


f. Income taxes payable on July 31 are $124,320, and the income tax rate applicable to the company is 30%.


g. The only other balance sheet accounts are: Common Stock, with a balance of $600,000 on June 30; and Retained Earnings, with a balance of $1,072,000 on June 30.

Step-by-Step Solution

Request Professional Solution

Request Solution!

We need at least 10 more requests to produce the solution.

0 / 10 have requested this problem solution

The more requests, the faster the answer.

Request! (Login Required)


All students who have requested the solution will be notified once they are available.
Add your Solution
Textbook Solutions and Answers Search