Enterprise Fund Entries and Statements
Augusta has a municipal water and gas utility district (MUD). The trial balance on January 1, 20X1, was as follows:
| Debit | Credit |
Cash | $ 92,000 |
|
Accounts Receivable | 25,000 |
|
Inventory of Supplies | 8,000 |
|
Land | 120,000 |
|
Plant and Equipment | 480,000 |
|
Accumulated Depreciation |
| $ 80,000 |
Vouchers Payable |
| 15,000 |
Bonds Payable, 6% |
| 500,000 |
Net Assets: |
|
|
Invested in Capital Assets, Net of Related Debt |
| 20,000 |
Unrestricted |
| 110,000 |
Total | $725,000 | $725,000 |
Additional Information for 20X1
1. Charges to customers for water and gas were $420,000; collections were $432,000.
2. A loan of $30,000 for two years was received from the general fund.
3. The water and gas lines were extended to a new development at a cost of $75,000. The contractor was paid.
4. Supplies were acquired from central stores (internal service fund) for $12,400. Operating expenses were $328,000, and interest expense was $30,000. Payment was made for the interest and the payable to central stores, and $325,000 of the vouchers were paid.
5. Adjusting entries were as follows: for estimated uncollectible accounts receivable, $6,300; depreciation expense, $32,000; supplies expense, $15,200.
Required
a. Prepare entries for the MUD enterprise fund for 20X1, and prepare closing entries.
b. Prepare a statement of net assets for the fund for December 31,20X1.
c. Prepare a statement of revenues, expenses, and changes in fund net assets for 20X1. Assume that the $500,000 of the 6 percent bonds is related to the net capital assets of land and of plant and equipment.
d. Prepare a statement of cash flows for 20X1.
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.