Problem 13-03A
Condensed balance sheet and income statement data for Cheyenne Corporation are presented here.
CHEYENNE CORPORATION |
||||||
---|---|---|---|---|---|---|
2022 |
2021 |
2020 |
||||
Cash |
$ 31,000 |
$ 21,000 |
$ 19,000 |
|||
Accounts receivable (net) |
51,000 |
46,000 |
49,000 |
|||
Other current assets |
97,000 |
102,000 |
71,000 |
|||
Investments |
62,000 |
77,000 |
52,000 |
|||
Plant and equipment (net) |
500,000 |
370,000 |
358,000 |
|||
$741,000 |
$616,000 |
$549,000 |
||||
Current liabilities |
$ 86,000 |
$ 81,000 |
$ 71,000 |
|||
Long-term debt |
152,000 |
92,000 |
57,000 |
|||
Common stock, $10 par |
327,000 |
317,000 |
307,000 |
|||
Retained earnings |
176,000 |
126,000 |
114,000 |
|||
$741,000 |
$616,000 |
$549,000 |
CHEYENNE CORPORATION |
||||
---|---|---|---|---|
2022 |
2021 |
|||
Sales revenue |
$747,000 |
$607,000 |
||
Less: Sales returns and allowances |
41,000 |
31,000 |
||
Net sales |
706,000 |
576,000 |
||
Cost of goods sold |
432,000 |
357,000 |
||
Gross profit |
274,000 |
219,000 |
||
Operating expenses (including income taxes) |
181,000 |
151,000 |
||
Net income |
$ 93,000 |
$ 68,000 |
Additional information:
1. | The market price of Cheyenne’s common stock was $7.00, $7.50, and $8.50 for 2020, 2021, and 2022, respectively. | |
2. | You must compute dividends paid. All dividends were paid in cash. |
Compute the following ratios for 2021 and 2022.
2022 |
2021 |
|||||||
---|---|---|---|---|---|---|---|---|
Profit margin |
enter percentages
|
% | enter percentages
|
% | (Round answers to 1 decimal place, e.g. 1.5%.) | |||
Gross profit rate |
enter percentages
|
% | enter percentages
|
% | (Round answers to 1 decimal place, e.g. 1.5%.) | |||
Asset turnover |
enter asset turnover in times
|
times | enter asset turnover in times
|
times | (Round answers to 2 decimal places, e.g. 1.83.) | |||
Earnings per share |
$enter earnings per share in dollars
|
$enter earnings per share in dollars
|
(Round answers to 2 decimal places, e.g. 1.83.) | |||||
Price-earnings ratio |
enter price-earnings ratio in times
|
times | enter price-earnings ratio in times
|
times | (Round answers to 1 decimal place, e.g. 1.5.) | |||
Payout ratio |
enter percentages
|
% | enter percentages
|
% | (Round answers to 0 decimal places, e.g. 15%.) | |||
Debt to assets ratio |
enter percentages
|
% | enter percentages
|
% | (Round answers to 0 decimal places, e.g. 15%.) |
Problem 13-03A Condensed balance sheet and income statement data for Cheyenne Corporation are presented here. CHEYENNE...
Problem 13-03A
Condensed balance sheet and income statement data for Ayayai
Corporation are presented here.
AYAYAI CORPORATION
Balance Sheets
December 31
2022
2021
2020
Cash
$ 31,000
$ 21,000
$ 19,000
Accounts receivable (net)
51,000
46,000
49,000
Other current assets
92,000
97,000
66,000
Investments
57,000
72,000
47,000
Plant and equipment (net)
500,000
370,000
358,000
$731,000
$606,000
$539,000
Current liabilities
$ 86,000
$ 81,000
$ 71,000
Long-term debt
147,000
87,000
52,000
Common stock, $10 par
322,000
312,000
302,000
Retained earnings
176,000...
Problem 13-03A Condensed balance sheet and income statement data for Marigold Corporation are presented here. MARIGOLD CORPORATION Balance Sheets December 31 2022 2021 Cash $ 32,000 $ 22,000 Accounts receivable (net) 52,000 47,000 Other current assets 95,000 100,000 Investments 60,000 75,000 Plant and equipment (net) 500,000 370,000 $739,000 $614,000 Current liabilities $ 87,000 $82,000 Long-term debt 150,000 90,000 Common stock, $10 par 325,000 315,000 Retained earnings 177,000 127,000 $739,000 $614,000 2020 $20,000 50,000 69,000 50,000 358,000 $547,000 $ 72,000 55,000...
Condensed balance sheet and income statement data for Novak Corporation are presented here. NOVAK CORPORATION Balance Sheets December 31 2022 2021 Cash $ 32,000 $ 22,000 Accounts receivable (net) 52,000 47,000 Other current assets 93,000 98,000 Investments 58,000 73,000 Plant and equipment (net) 500,000 370,000 $735,000 $610,000 2020 $ 20,000 50,000 67,000 48,000 358,000 $543,000 Current liabilities Long-term debt Common stock, $10 par Retained earnings $ 87,000 148,000 323,000 177,000 $735,000 $ 82,000 88,000 313,000 127,000 $610,000 $ 72,000 53,000...
Problem 13-031 Condensed balance sheet and income statement data for Sheffield Corporation are presented here. ENT ES ignment2 m 13-04A m 13-03 em 13-02A d Your Critical 13-04 ad Your Critical ng 13-03 Exercise 13-01 Exercise 13-02 Exercise 13-04 Exercise 13-05 Exercise 13-06 Exercise 13-02 Exercise 13-08 Level ission) SHEFFIELD CORPORATION Balance Sheets December 31 2022 2021 Cash $ 32,000 $ 22,000 Accounts receivable (net) 52,000 47,000 Other current assets 94,000 99,000 Investments 59,000 74,000 Plant and equipment (net) 500,000...
RIVERBED CORPORATION Balance Sheets December 31 2022 2021 Cash $ 33,000 $23,000 Accounts receivable (net) 53,000 48,000 Other current assets 95,000 100,000 Investments 60,000 75,000 Plant and equipment (net) - 500,000 370,000 $741,000 $616,000 Current liabilities $ 88,000 $ 83,000 Long-term debt 150,000 90,000 Common stock, $10 par 325,000 315,000 Retained earnings 178,000 128,000 $741,000 $616,000 2020 $ 21,000 51,000 69,000 50,000 358,000 $549,000 $ 73,000 55,000 305,000 116,000 $549,000 RIVERBED CORPORATION Income Statements For the Years Ended December 31...
Problem 13-03A Partially correct answer. Your answer is
partially correct. Try again. Condensed balance sheet and income
statement data for Flint Corporation are presented here. FLINT
CORPORATION Balance Sheets December 31 2022 2021 2020 Cash $ 32,000
$ 22,000 $ 20,000 Accounts receivable (net) 52,000 47,000 50,000
Other current assets 93,000 98,000 67,000 Investments 58,000 73,000
48,000 Plant and equipment (net) 500,000 370,000 358,000 $735,000
$610,000 $543,000 Current liabilities $ 87,000 $ 82,000 $ 72,000
Long-term debt 148,000 88,000 53,000...
*Problem 13-03A a (Video) Condensed balance sheet and income statement data for Indigo Corporation are presented here. Indigo Corporation Balance Sheets December 31 2020 Cash $ 31,000 Accounts receivable (net) 51,000 Other current assets 96,000 Investments 61,000 Plant and equipment (net) 500,000 $739,000 Current liabilities $ 86,000 Long-term debt 151,000 Common stock, $10 par 326,000 Retained earnings 176,000 $739,000 2019 $ 21,000 46,000 101,000 76,000 370,000 2018 $ 19,000 49,000 70,000 51,000 358,000 $547,000 $ 71,000 56,000 306,000 114,000 $614,000...
Problem 18-03A a Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash Accounts receivable (net) Other current assets Investments Plant and equipment (net) $ 30,000 50,500 89,100 54,900 500,200 $724,700 $85,700 144,400 381,000 113,600 $724,700 $ 16,000 44,200 94,500 71,000 370,800 $596,500 $ 18,500 47,300 64,200 45,800 357,000 $532,800 Current liabilities Long-term debt Common stock, $10 par Retained earnings $79,400 84,800 318,000 114,300 $596,500 $70,400 49,600...
Condensed balance sheet and income statement data for Concord Corporation are presented here. Concord Corporation Balance Sheets December 31 2020 2019 Cash $ 31,000 $ 21,000 Accounts receivable (net) 51,000 46,000 Other current assets 98,000 103,000 Investments 63,000 78,000 Plant and equipment (net) 500,000 370,000 $743,000 $618,000 Current liabilities $ 86,000 $ 81,000 Long-term debt 153,000 93,000 Common stock, $10 par 328,000 318,000 Retained earnings 176,000 126,000 $743,000 $618,000 2018 $ 19,000 49,000 72,000 53,000 358,000 $551,000 $ 71,000 58,000...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $ 29,200 $16,100 $ 18,100 Accounts receivable (net) 50,400 45,600 48,100 Other current assets 90,700 94,900 63,200 Investments 54,700 70,400 45,100 Plant and equipment (net) 499,800 $724,800 370,600 $597,600 358,700 $533,200 $69,600 50,500 Current liabilities $84,900 $80,800 Long-term debt 145,100 85,700 Common stock, $10 par Retained earnings 315,000 179,800 $724,800 319,000 112,100 $597,600 301,000 112,100 $533,200 Jergan...