The following information is available for Cheyenne
Corp..
2022 |
2021 |
|||
---|---|---|---|---|
Current assets |
$ 56,880 | $ 39,625 | ||
Total assets |
242,000 | 207,000 | ||
Current liabilities |
23,700 | 31,700 | ||
Total liabilities |
70,180 | 84,870 | ||
Net income |
81,700 | 51,615 | ||
Net cash provided by operating activities |
91,700 | 57,700 | ||
Preferred dividends |
9,705 | 9,705 | ||
Common dividends |
4,700 | 3,200 | ||
Expenditures on property, plant, and equipment |
28,700 | 13,700 | ||
Common shares outstanding at beginning of year |
42,000 | 31,700 | ||
Common shares outstanding at end of year |
77,000 | 44,500 |
(a) Compute earnings per share for 2022 and 2021
for Cheyenne. (Round Earnings per share to 2 decimal
places, e.g. $2.78.)
2022 |
2021 |
|||
---|---|---|---|---|
Earnings per share |
$enter a dollar amount rounded to 2 decimal places | $enter a dollar amount rounded to 2 decimal places |
(b) Compute the current ratio and debt to assets
ratio for each year. (Round ratio answers to 2 decimal
places, e.g. 15.25 and percentage answers to 0 decimalplaces, e.g.
15%.)
2022 |
2021 |
|||
---|---|---|---|---|
Current ratio |
enter current ratio rounded to 2 decimal places :1 | enter current ratio rounded to 2 decimal places :1 | ||
Debt to assets ratio |
enter percentages rounded to 2 decimal places % | enter percentages rounded to 2 decimal places % |
(c) Compute free cash flow for each
year.
2022 |
2021 |
|||
---|---|---|---|---|
Free cash flow |
$enter a dollar amount | $enter a dollar amount |
a | ||
2022 | 2021 | |
Net income | 81700 | 51615 |
Less: Preferred dividends | 9705 | 9705 |
Net income for common stockholders | 71995 | 41910 |
Divide by Average Common shares outstanding | 59500 | 38100 |
Earnings per share | 1.21 | 1.10 |
b | ||
2022 | 2021 | |
Current assets | 56880 | 39625 |
Divide by Current liabilities | 23700 | 31700 |
Current ratio | 2.40 | 1.25 |
2022 | 2021 | |
Total liabilities | 70180 | 84870 |
Divide by Total assets | 242000 | 207000 |
Debt to assets ratio | 29% | 41% |
c | ||
2022 | 2021 | |
Net cash provided by operating activities | 91700 | 57700 |
Less: Dividends paid | 14405 | 12905 |
Less: Expenditures on property, plant, and equipment | 28700 | 13700 |
Free cash flow | 48595 | 31095 |
The following information is available for Cheyenne Corp.. 2022 2021 Current assets $ 56,880 $ 39,625...
The following information is available for Bridgeport Corp. Current assets Total assets Current liabilities Total liabilities Net income Net cash provided by operating activities Preferred dividends Common dividends Expenditures on property, plant, and equipment 2022 $ 59,690 242,500 23,500 58,200 82,400 92,400 7,525 5,400 29.400 2021 $ 45,360 207,400 32,400 72,590 46,795 58,400 7,525 3.900 14,400 Common shares outstanding at beginning of year Common shares outstanding at end of year 42,400 77.400 32.400 42.400 (a) Compute earnings per share for...
Suppose the following data were taken from the 2022 and 2021 financial statements of American Eagle Outfitters. (All numbers, including share data, are in thousands.) 2022 2021 Current assets $ 865,200 $980,000 Total assets 1,897,200 1,812,000 Current liabilities 412,000 350,000 Total liabilities 531,216 507,360 Net income 189,410 414,375 Net cash provided by operating activities 335,000 486,000 Capital expenditures 300,000 270,600 Dividends paid on common stock 78,000 119,500 Weighted-average common shares outstanding 201,500 212,500 (a) Calculate the current ratio for each...
Suppose the following data were taken from the 2022 and 2021 financial statements of American Eagle Outfitters. (All numbers, including share data, are in thousands.) 2022 2021 Current assets $ 963,700 $931,250 Total assets 2,017,700 1,750,250 Current liabilities 419,000 372,500 Total liabilities 564,956 490,070 Net income 190,820 420,792 Net cash provided by operating activities 299,000 487,300 Capital expenditures 255,000 279,200 Dividends paid on common stock 88,000 120,200 Weighted-average common shares outstanding 203,000 213,600 (a) Calculate the current ratio for each...
Suppose the following data were taken from the 2022 and 2021 financial statements of American Eagle Outfitters. (All numbers, including share data, are in thousands.) 2022 2021 Current assets $ 880,000 $965,900 Total assets 1,934,000 1,834,400 Current liabilities 400,000 371,500 Total liabilities 551,190 522,804 Net income 195,840 425,700 Net cash provided by operating activities 296,000 496,000 Capital expenditures 268,000 279,500 Dividends paid on common stock 79,000 108,600 Weighted-average common shares outstanding 204,000 215,000 (a) Calculate the current ratio for each...
Suppose the following data were taken from the 2022 and 2021 financial statements of American Eagle Outfitters. (All numbers, including share data, are in thousands.) 2022 2021 Current assets $ 892,500 $893,750 Total assets 1,930,500 1,709,250 Current liabilities 425,000 357,500 Total liabilities 579,150 512,775 Net income 207,900 451,410 Net cash provided by operating activities 295,000 476,500 Capital expenditures 263,000 268,300 Dividends paid on common stock 81,000 86,000 Weighted-average common shares outstanding 210,000 220,200 (a) Calculate the current ratio for each...
Suppose the following data were taken from the 2022 and 2021
financial statements of American Eagle Outfitters.
(All numbers, including share data, are in thousands.)
2022
2021
Current assets
$ 865,200
$980,000
Total assets
1,897,200
1,812,000
Current liabilities
412,000
350,000
Total liabilities
531,216
507,360
Net income
189,410
414,375
Net cash provided by operating activities
335,000
486,000
Capital expenditures
300,000
270,600
Dividends paid on common stock
78,000
119,500
Weighted-average common shares outstanding
201,500
212,500
(a)
Calculate the current ratio for each...
Crane Company Income Statement For the Year Ended December 31, 2022 Net sales $2,192,500 Cost of goods sold 1,010,500 Selling and administrative expenses 900,500 Interest expense 78,000 Income tax expense 62,500 Net income $ 141,000 Crane Company Balance Sheet December 31, 2022 Assets Current assets Cash $ 55,100 Debt investments 89,000 Accounts receivable (net) 168,400 Inventory 236,500 Total current assets 549,000 Plant assets (net) 572,500 Total assets $ 1,121,500 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 152,000 Income...
Exercise 11-20 a-c
Crane Company has $1,140,000 in assets and $1,140,000 in
stockholders’ equity, with 36,600 shares outstanding the entire
year. It has a return on assets of 15%. During 2021, it had net
income of $171,000. On January 1, 2022, it issued $397,000 in debt
at 6% and immediately repurchased 18,300 shares for $397,000.
Management expected that, had it not issued the debt, it would have
had net income of $171,000 in 2022.
Determine the company’s net income and...
The following financial information is for Crane Company. CRANE COMPANY Balance Sheets December 31 Assets 2022 2021 Cash $ 71,000 $ 69,000 Debt investments (short-term) 50,000 41,000 Accounts receivable 107,000 92,000 Inventory 234,000 162,000 Prepaid expenses 29,000 23,000 Land 135,000 135,000 Building and equipment (net) 261,000 187,000 Total assets $887,000 $709,000 Liabilities and Stockholders’ Equity Notes payable $169,000 $106,000 Accounts payable 66,000 54,000 Accrued liabilities 42,000 42,000 Bonds payable, due 2025 250,000 171,000 Common stock, $10 par 203,000 203,000 Retained...
Problem 13-03A
Condensed balance sheet and income statement data for Cheyenne
Corporation are presented here.
CHEYENNE CORPORATION
Balance Sheets
December 31
2022
2021
2020
Cash
$ 31,000
$ 21,000
$ 19,000
Accounts receivable (net)
51,000
46,000
49,000
Other current assets
97,000
102,000
71,000
Investments
62,000
77,000
52,000
Plant and equipment (net)
500,000
370,000
358,000
$741,000
$616,000
$549,000
Current liabilities
$ 86,000
$ 81,000
$ 71,000
Long-term debt
152,000
92,000
57,000
Common stock, $10 par
327,000
317,000
307,000
Retained earnings
176,000...