Diaz Company issued $84,000 face value of bonds on January 1, 2018. The bonds had a 8 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 98. The straight-line method is used for amortization.
Required
Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense, including the amortization of the discount and the cash payment, affect the company’s financial statements.
Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018.
Determine the amount of interest expense reported on the 2018 income statement.
Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2019.
Determine the amount of interest expense reported on the 2019 income statement.
Determine the carrying value (face value less discount or plus
premium) of the bond liability as of December 31, 2018.
Determine the amount of interest expense reported on the 2018
income statement.
Determine the carrying value (face value less discount or plus
premium) of the bond liability as of December 31, 2019.
Determine the amount of interest expense reported on the 2019
income statement.
Show less
|
Solution a:
Diaz Company | ||||||||||||
Financial Statement Model | ||||||||||||
Event | Balance Sheet | Income Statement | Statement of Cash Flows | |||||||||
Assets | = | Liabilities | + | Stockholder's Equity | Revenue | - | Expense | = | Net Income | |||
1 | $82,320.00 | = | $82,320.00 | + | - | = | $82,320.00 | FA | ||||
2a | $0.00 | = | $6,888.00 | + | -$6,888.00 | - | $6,888.00 | = | -$6,888.00 | $0.00 | NA | |
2b | -$6,720.00 | = | -$6,720.00 | -$6,720.00 | OA |
Solution b to e:
Face value of bond = $84,000
Issue price = $84,000*98% = 82,320
Discount on issue of bond = $84,000 - $82,320 = $1,680
Annual interest payment = $84,000 * 8% = $6,720
Annual interest expense = Interest payment + Discount amortized = $6,720 + ($1,680/10) = $6,888
carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018 = $82,320 + $168
= $82,488
amount of interest expense reported on the 2018 income statement = $6,888
Carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2019. = $82,488 + $168 = $82,656
amount of interest expense reported on the 2019 income statement
= $6,888
Diaz Company issued $84,000 face value of bonds on January 1, 2018. The bonds had a...
Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 99. The straight-line method is used for authorization. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the amount of interest expense reported on the 2018 income...
Please answer in table form only for easy understanding. Thanks. Diaz Company issued $148,000 face value of bonds on January 1, 2018. The bonds had a 6 percent stated rate of interest and a ten- year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 97. The straight-line method is used for amortization Required a. Use a financial statements model like the one shown below to demonstrate how (1) the January 1,...
Diaz Company issued bonds with a $116,000 face value on January 1, Year 1. The bonds had a 8 percent stated rate of interest and a 10-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 98. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...
The Square Foot Grill, Inc. issued $214,000 of 10-year, 5 percent bonds on January 1, 2018, at 102. interest is payable in cash annually on December 31. The straight-line method is used for amortization. A. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. B. Determine the amount of interest expense reported on the 2018 income statement. C. Determine the carrying value of the bond liability as of December...
Stuart Company issued bonds with a $216,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a five-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 103. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...
The Square Foot Grill, Inc. issued $200,000 of 10-year, 6 percent bonds on January 1, 2018, at 102. Interest is payable in cash annually on December 31. The straight-line method is used for amortization. Interest expense is $11,600 Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the carrying value of the bond liability as of December 31, 2019.
On January 1, 2018, Parker Company issued bonds with a face value of $53,000, a stated rate of interest of 11 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 13 percent at the time the bonds were issued. The bonds sold for $49,272. Parker used the effective interest rate method to amortize the bond discount. Required: a. Prepare an amortization table. b. At what...
On January 1, 2018, Reese Incorporated issued bonds with a face value of $260,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $270,660. Reese used the effective interest rate method to amortize bond premium. Required Prepare an amortization table. What item(s) in the table...
On January 1, 2018, Reese Incorporated issued bonds with a face value of $300,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $312,300. Reese used the effective interest rate method to amortize bond premium. Required Prepare an amortization table. What item(s) in the table...
On January 1, 2018, Reese Incorporated issued bonds with a face value of $270,000, a stated rate of interest of 8 percent, and a five- year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $281,070. Reese used the effective interest rate method to amortize bond premium. Required a. Prepare an amortization table b. What item(s)...