Please answer in table form only for easy understanding. Thanks.
Solution a:
Face Value of bonds = $148,000
Interest rate = 6%
Period = 10 years
Issue price = Face Value *97% = $148000*97% = $143,560
Discount on issue of bond = Face value - Issue Price = $148000 - $143560 = $4,440
Amortization of discount per year = $4440 / 10 = $444
Cash Payment for Interest = $148,000 *6% = $8,880
Interest Expense = Cash Payment for Interest + Amortization per year = $8880 + $444 = $9,324
Diaz Company | ||||||||||||
Effect of transactions on Financial Statements | ||||||||||||
Event no. | Balance sheet | Income Statement | Statrement of Cash Flows | |||||||||
Assets | = | Liabilities | + | Stockholders' Equity | Revenues | - | Expenses | = | Net Income | |||
1 | $1,43,560.00 | $1,43,560.00 | NA | NA | NA | NA | $1,43,560.00 | FA | ||||
2a. | NA | $9,324.00 | -$9,324.00 | NA | $9,324.00 | -$9,324.00 | NA | NA | ||||
2b. | -$8,880.00 | -$8,880.00 | -$8,880.00 | OA |
Solution b:
Carrying Value of Bond Liability on Dec 31, 2018 = Face Value - Unamortized Discount on Dec 31 2018
= $148,000 - ($4440 -$444) = $148000 - $3996 = $144,004
Solution c:
Interest Expense reported on 2018 income statement = Cash Payment for Interest + Amortization per year = $8880 +$444 = $9,324
Solution d:
Carrying Value of Bond Liability on Dec 31, 2019= Face Value - Unamortized Discount on Dec 31,2019
= $148,000 - ($3996 -$444) = $148000 - $3552 = $144,448
Solution e:
Interest Expense reported on 2019 income statement = Cash Payment for Interest + Amortization per year = $8880 +$444 = $9,324
Please answer in table form only for easy understanding. Thanks. Diaz Company issued $148,000 face...
Diaz Company issued $84,000 face value of bonds on January 1, 2018. The bonds had a 8 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 98. The straight-line method is used for amortization. Required Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense,...
Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 99. The straight-line method is used for authorization. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the amount of interest expense reported on the 2018 income...
Diaz Company issued bonds with a $116,000 face value on January 1, Year 1. The bonds had a 8 percent stated rate of interest and a 10-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 98. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...
The Square Foot Grill, Inc. issued $214,000 of 10-year, 5 percent bonds on January 1, 2018, at 102. interest is payable in cash annually on December 31. The straight-line method is used for amortization. A. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. B. Determine the amount of interest expense reported on the 2018 income statement. C. Determine the carrying value of the bond liability as of December...
The Square Foot Grill, Inc. issued $200,000 of 10-year, 6 percent bonds on January 1, 2018, at 102. Interest is payable in cash annually on December 31. The straight-line method is used for amortization. Interest expense is $11,600 Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the carrying value of the bond liability as of December 31, 2019.
Stuart Company issued bonds with a $216,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a five-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 103. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...
Exercise 10-17A Straight-line amortization of a bond premium LO 10-5 Stuart Company issued bonds with a $150,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a five-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 103. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January...
Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 99. The straight-line method is used for authorization. Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense, including...
On January 1, 2018, Parker Company issued bonds with a face value of $53,000, a stated rate of interest of 11 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 13 percent at the time the bonds were issued. The bonds sold for $49,272. Parker used the effective interest rate method to amortize the bond discount. Required: a. Prepare an amortization table. b. At what...
On January 1, 2018, Reese Incorporated issued bonds with a face value of $260,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $270,660. Reese used the effective interest rate method to amortize bond premium. Required Prepare an amortization table. What item(s) in the table...