Question

  

Please answer in table form only for easy understanding. Thanks.

Diaz Company issued $148,000 face value of bonds on January 1, 2018. The bonds had a 6 percent stated rate of interest and a ten- year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 97. The straight-line method is used for amortization Required a. Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense, including the amortization of the discount and the cash payment, affect the companys financial statements. Use + for increase,-for decrease, and NA for not affected. b. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. c. Determine the amount of interest expense reported on the 2018 income statement. d. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2019. e. Determine the amount of interest expense reported on the 2019 income statement.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution a:

Face Value of bonds = $148,000

Interest rate = 6%

Period = 10 years

Issue price = Face Value *97% = $148000*97% = $143,560

Discount on issue of bond = Face value - Issue Price = $148000 - $143560 = $4,440

Amortization of discount per year = $4440 / 10 = $444

Cash Payment for Interest = $148,000 *6% = $8,880

Interest Expense = Cash Payment for Interest + Amortization per year = $8880 + $444 = $9,324

Diaz Company
Effect of transactions on Financial Statements
Event no. Balance sheet Income Statement Statrement of Cash Flows
Assets = Liabilities + Stockholders' Equity Revenues - Expenses = Net Income
1 $1,43,560.00 $1,43,560.00 NA NA NA NA $1,43,560.00 FA
2a. NA $9,324.00 -$9,324.00 NA $9,324.00 -$9,324.00 NA NA
2b. -$8,880.00 -$8,880.00 -$8,880.00 OA

Solution b:

Carrying Value of Bond Liability on Dec 31, 2018 = Face Value - Unamortized Discount on Dec 31 2018

= $148,000 - ($4440 -$444) = $148000 - $3996 = $144,004

Solution c:

Interest Expense reported on 2018 income statement = Cash Payment for Interest + Amortization per year = $8880 +$444 = $9,324

Solution d:

Carrying Value of Bond Liability on Dec 31, 2019= Face Value - Unamortized Discount on Dec 31,2019

= $148,000 - ($3996 -$444) = $148000 - $3552 = $144,448

Solution e:

Interest Expense reported on 2019 income statement = Cash Payment for Interest + Amortization per year = $8880 +$444 = $9,324

Add a comment
Know the answer?
Add Answer to:
   Please answer in table form only for easy understanding. Thanks. Diaz Company issued $148,000 face...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Diaz Company issued $84,000 face value of bonds on January 1, 2018. The bonds had a...

    Diaz Company issued $84,000 face value of bonds on January 1, 2018. The bonds had a 8 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 98. The straight-line method is used for amortization. Required Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense,...

  • Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a...

    Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 99. The straight-line method is used for authorization. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the amount of interest expense reported on the 2018 income...

  • Diaz Company issued bonds with a $116,000 face value on January 1, Year 1. The bonds had a 8 percent stated rate o...

    Diaz Company issued bonds with a $116,000 face value on January 1, Year 1. The bonds had a 8 percent stated rate of interest and a 10-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 98. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...

  • The Square Foot Grill, Inc. issued $214,000 of 10-year, 5 percent bonds on January 1, 2018,...

    The Square Foot Grill, Inc. issued $214,000 of 10-year, 5 percent bonds on January 1, 2018, at 102. interest is payable in cash annually on December 31. The straight-line method is used for amortization. A. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. B. Determine the amount of interest expense reported on the 2018 income statement. C. Determine the carrying value of the bond liability as of December...

  • The Square Foot Grill, Inc. issued $200,000 of 10-year, 6 percent bonds on January 1, 2018,...

    The Square Foot Grill, Inc. issued $200,000 of 10-year, 6 percent bonds on January 1, 2018, at 102. Interest is payable in cash annually on December 31. The straight-line method is used for amortization. Interest expense is $11,600 Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the carrying value of the bond liability as of December 31, 2019.

  • Stuart Company issued bonds with a $216,000 face value on January 1, Year 1. The bonds...

    Stuart Company issued bonds with a $216,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a five-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 103. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...

  • Exercise 10-17A Straight-line amortization of a bond premium LO 10-5 Stuart Company issued bonds with a...

    Exercise 10-17A Straight-line amortization of a bond premium LO 10-5 Stuart Company issued bonds with a $150,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a five-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 103. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January...

  • Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest a...

    Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 99. The straight-line method is used for authorization. Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense, including...

  • On January 1, 2018, Parker Company issued bonds with a face value of $53,000, a stated...

    On January 1, 2018, Parker Company issued bonds with a face value of $53,000, a stated rate of interest of 11 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 13 percent at the time the bonds were issued. The bonds sold for $49,272. Parker used the effective interest rate method to amortize the bond discount. Required: a. Prepare an amortization table. b. At what...

  • On January 1, 2018, Reese Incorporated issued bonds with a face value of $260,000, a stated...

    On January 1, 2018, Reese Incorporated issued bonds with a face value of $260,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $270,660. Reese used the effective interest rate method to amortize bond premium. Required Prepare an amortization table. What item(s) in the table...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT