Solution a:
Stuart Company | ||||||||||||
Financial Statement Model | ||||||||||||
Event | Balance Sheet | Income Statement | Statement of Cash Flows | |||||||||
Assets | = | Liabilities | + | Stockholder's Equity | Revenue | - | Expense | = | Net Income | |||
1 | $222,480.00 | = | $222,480.00 | + | - | = | $222,480.00 | FA | ||||
2a | $0.00 | = | $11,664.00 | + | -$11,664.00 | - | $11,664.00 | = | -$11,664.00 | $0.00 | NA | |
2b | -$12,960.00 | = | -$12,960.00 | -$12,960.00 | OA |
Solution b-e:
Face value of bond = $216,000
Issue price = $216,000*103% = $222,480
Premium on issue of bond = $222,480 - $216,000 = $6,480
Annual interest payment = $216,000 * 6% = $12,960
Annual interest expense = Interest payment - Premium amortized = $12,960 + ($6,480/5) = $11,664
carrying value (face value less discount or plus premium) of the bond liability as of December 31, Year 1 = $222,480 - $1,296
= $221,184
amount of interest expense reported on the Year 1 income statement = $11,664
Carrying value (face value less discount or plus premium) of the bond liability as of December 31,Year 2 = $221,184 - $1,296 = $219,888
amount of interest expense reported on the Year 2 income statement = $11,664
Stuart Company issued bonds with a $216,000 face value on January 1, Year 1. The bonds...
Diaz Company issued $84,000 face value of bonds on January 1, 2018. The bonds had a 8 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 98. The straight-line method is used for amortization. Required Use a financial statements model like the one shown below to demonstrate how (1) the January 1, 2018, bond issue and (2) the December 31, 2018, recognition of interest expense,...
Exercise 10-17A Straight-line amortization of a bond premium LO 10-5 Stuart Company issued bonds with a $150,000 face value on January 1, Year 1. The bonds had a 6 percent stated rate of interest and a five-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 103. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January...
Diaz Company issued bonds with a $116,000 face value on January 1, Year 1. The bonds had a 8 percent stated rate of interest and a 10-year term. Interest is paid in cash annually, beginning December 31, Year 1. The bonds were issued at 98. The straight-line method is used for amortization. Required a. Use a financial statements model like the one shown next to demonstrate how (1) the January 1, Year 1, bond issue and (2) the December 31,...
Diaz Company issued $122,000 face value of bonds on January 1, 2018. The bonds had a 5 percent stated rate of interest and a ten-year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 99. The straight-line method is used for authorization. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. Determine the amount of interest expense reported on the 2018 income...
Please answer in table form only for easy understanding. Thanks. Diaz Company issued $148,000 face value of bonds on January 1, 2018. The bonds had a 6 percent stated rate of interest and a ten- year term. Interest is paid in cash annually, beginning December 31, 2018. The bonds were issued at 97. The straight-line method is used for amortization Required a. Use a financial statements model like the one shown below to demonstrate how (1) the January 1,...
The Square Foot Grill, Inc. issued $214,000 of 10-year, 5 percent bonds on January 1, 2018, at 102. interest is payable in cash annually on December 31. The straight-line method is used for amortization. A. Determine the carrying value (face value less discount or plus premium) of the bond liability as of December 31, 2018. B. Determine the amount of interest expense reported on the 2018 income statement. C. Determine the carrying value of the bond liability as of December...
A. On January 1, Year 1 Residence Company issued bonds with a $50,000 face value. The bonds were issued at 104 resulting in a 4% premium. They had a 20 year term and a stated rate of interest of 7%.Based on this information the carrying value of the bond liability on January 1, Year 1 is $52,000. $50,000. $48,000. $46,500. B. On January 1, Year 1 Residence Company issued bonds with a $50,000 face value. The bonds were issued at...
On January 1, 2018, Parker Company issued bonds with a face value of $53,000, a stated rate of interest of 11 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 13 percent at the time the bonds were issued. The bonds sold for $49,272. Parker used the effective interest rate method to amortize the bond discount. Required: a. Prepare an amortization table. b. At what...
On January 1, 2018, Reese Incorporated issued bonds with a face value of $300,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $312,300. Reese used the effective interest rate method to amortize bond premium. Required Prepare an amortization table. What item(s) in the table...
On January 1, 2018, Reese Incorporated issued bonds with a face value of $260,000, a stated rate of interest of 8 percent, and a five-year term to maturity. Interest is payable in cash on December 31 of each year. The effective rate of interest was 7 percent at the time the bonds were issued. The bonds sold for $270,660. Reese used the effective interest rate method to amortize bond premium. Required Prepare an amortization table. What item(s) in the table...