Question

Preparation of cash budget. Personal finance problem Sam and Suzy Sizeman need to prepare a cash budget for the last quarter of 2016 in order to make sure they can cover their expenditures during the period. Sam and Suzy have been preparing budgets for the past several years and have been able to establish specific percentages for most of their cash outflows. These percentages are based on their take-home pay (that is, monthly utilities normally run 5.3% of monthly take-home pay). The information here can be used to create their fourth-quarter budget for 2016. a. Prepare a quarterly cash budget for Sam and Suzy covering the months October through December 2016 b. Are there individual months that incur a deficit? c. What is the cumulative cash surplus or deficit by the end of December 2016? JUNE JULY JHE Personal Budget for the Period October-December 2016 October i Data Table Income Take-home pay Expenses Housing (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Utilities $4,916 Food Transportation Medical/Dental Clothing Property taxes Appliances Personal care Entertainment Savings Other Excess cash Total expenses Cash surplus or (deficit) Percent 29.8% $ 5.3% $ 10.2% $ 7.2% $ 0.5% $ 3.3% $ 11.7% $ 1.2% $ 2.1% $ 5.9% $ 7.1% $ 5.2% $ 4.1% 5 Income Monthly take-home pay Expenses Housing Utilities Food Transportation Medical/dental Clothing for October & November Clothing for December Property taxes (November only) Appliances Personal Care Entertainment for October & November Entertainment for December Savings Other Excess in cash 29.8% 5.3% 10.2% 7.2% 0.5% 3.3% $449 11.7% 1.2% 2.1% 5.9% $1,474 7.1% 5.2% 4.1% Cumulative cash surplus or (deficit) Print Done Enter any number in the edit fields and then click Check Answer. 4 parts 4 remaining Clear All Check Answer

Answer 1

Dac Cash Budeat &Sam and Suzy Bor October to Dacamber 20lb 2011b Dec Tate Home Salasy Housing (29.2y) Utlities Ls.3y) Ford Closy) Transpatahon ay) Madical) Dental cosy cloding Cocka Nod Clodtung CDac) Property taxasc.7) APpliancs C12y.) Paxsanal Case C2 ) Cntertaioment CoctaNov) 29D 04 2.90.04 Enterdain ment CDac) 464 97 4b4 97 6 47 46491 T4.105 353 95 214.58 35 TC /62.23 85hC 852 162.23 S2.११ S8.99 -99 99 lo3 24 103.214 103 24 349.04 2Ss 63 349.04 .349 04 athers (s2J 95.100 h026.21 601-31 S496.9 881.19 314.6 (S8o9) 6 Cash Susplus ehit) defrut (iD Yes December mondth inurred Cummilative Cash Susplu 085-171164488 -628.46