Question

On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000....

On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000. The machine has an estimated useful life of 4 years or 100,000 hours and residual value of $30,000. The machine will be used 30,000 hours in year 1, 40,000 hours in year 2, 20,000 hours in year 3 and 10,000 hours in year 4.

Requirements:

IN EXCEL FORMAT- Prepare a depreciation schedule using each of the three methods: Straight line, Units of Production and Double Declining Balance.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answers

  • Straight Line method

A

Cost

$          350,000.00

B

Residual Value

$            30,000.00

C=A - B

Depreciable base

$          320,000.00

D

Life [in years]

4

E=C/D

Annual SLM depreciation

$            80,000.00

Year

Book Value

Depreciation expense

Ending Book Value

Accumulated Depreciation

1

$           350,000.00

$            80,000.00

$       270,000.00

$             80,000.00

2

$           270,000.00

$            80,000.00

$       190,000.00

$           160,000.00

3

$           190,000.00

$            80,000.00

$       110,000.00

$           240,000.00

4

$           110,000.00

$            80,000.00

$         30,000.00

$           320,000.00

  • Units of production

A

Cost

$          350,000.00

B

Residual Value

$            30,000.00

C=A - B

Depreciable base

$          320,000.00

D

Usage

                   100,000

E = C/D

Depreciation per …..

$                    3.200

Year

Book Value

Usage

Depreciation expense

Ending Book Value

Accumulated Depreciation

1

$           350,000.00

                     30,000

$         96,000.00

$           254,000.00

$        96,000.00

2

$           254,000.00

                     40,000

$       128,000.00

$           126,000.00

$      224,000.00

3

$           126,000.00

                     20,000

$         64,000.00

$             62,000.00

$      288,000.00

4

$              62,000.00

                     10,000

$         32,000.00

$             30,000.00

$      320,000.00

  • Double Declining balance

A

Cost

$          350,000.00

B

Residual Value

$            30,000.00

C=A - B

Depreciable base

$          320,000.00

D

Life [in years]

4

E=C/D

Annual SLM depreciation

$            80,000.00

F=E/C

SLM Rate

25.00%

G=F x 2

DDB Rate

50.00%

Year

Beginning Book Value

Depreciation rate

Depreciation expense

Ending Book Value

Accumulated Depreciation

1

$           350,000.00

50.00%

$       175,000.00

$           175,000.00

$      175,000.00

2

$           175,000.00

50.00%

$         87,500.00

$             87,500.00

$      262,500.00

3

$              87,500.00

50.00%

$         43,750.00

$             43,750.00

$      306,250.00

4

$              43,750.00

$         13,750.00

$             30,000.00

$      320,000.00

Add a comment
Know the answer?
Add Answer to:
On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000....

    On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000. The machine has an estimated useful life of 4 years or 100,000 hours and residual value of $30,000. The machine will be used 30,000 hours in year 1, 40,000 hours in year 2, 20,000 hours in year 3 and 10,000 hours in year 4. Requirements: Prepare a depreciation schedule using each of the three methods: Straight line, Units of Production and Double Declining Balance.

  • On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000....

    On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000. The machine has an estimated useful life of 4 years or 100,000 hours and residual value of $30,000. The machine will be used 30,000 hours in year 1, 40,000 hours in year 2, 20,000 hours in year 3 and 10,000 hours in year 4. Requirements: Prepare a depreciation schedule using each of the three methods: Straight line, Units of Production and Double Declining Balance....

  • phs and Excel Assighr On January 1, 2018 Friendly Farm Company purchased a new machine at...

    phs and Excel Assighr On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000. The machine has an estimated useful life of 4 years or 100,000 hours and residual value of $30,000. The machine will be used 30,000 hours in year 1, 40,000 hours in year 2, 20,000 hours in year 3 and 10,000 hours in year 4. Requirements: Prepare a depreciation schedule using each of the three methods: Straight line, Units of Production...

  • K Excel Assignment #1 - Instructions and Te... On January 1, 2018 Friendly Farm Company purchased...

    K Excel Assignment #1 - Instructions and Te... On January 1, 2018 Friendly Farm Company purchased a new machine at a cost of $350,000. The machine has an estimated useful life of 4 years or 100,000 hours and residual value of $30,000. The machine will be used 30,000 hours in year 1, 40,000 hours in year 2, 20,000 hours in year 3 and 10,000 hours in year 4. Requirements: Prepare a depreciation schedule using each of the three methods: Straight...

  • The FraserRiver Company has purchased a new piece of factory equipment on January 1, 2018, and...

    The FraserRiver Company has purchased a new piece of factory equipment on January 1, 2018, and wishes to compare three depreciation methods: straight-line, double-declining-balance, and units-of-production The equipment costs $400,000 and has an estimated useful life of four years, or 8,000 hours. At the end of four years, the equipment is estimated to have a residual value of $20,000. Requirements 1. Use Excel to prepare depreciation schedules for straight-line, double-declining-balance, and units-of-production methods. Use cell references from the Data table....

  • DEPRECIATION METHODS Ten O'Clock, Inc. purchased a vanon Lamar 2018 for SA0000. Estimated life of the...

    DEPRECIATION METHODS Ten O'Clock, Inc. purchased a vanon Lamar 2018 for SA0000. Estimated life of the van was live years, and its estimated residual value was $90.000. Ten O'Clock uses the straight-line method of depreciation. Prepare the depreciation schedule. Depreciation Expense Book Value at End of Year 2018 2019 2018 2019 Method Straight-line On January 1, 2019, Sapphire Manufacturing Corporation purchased a machine for $10,000,000. The corporation expects to use the machine for 24,000 hours over the next six years....

  • On January 1, 2018, a machine was purchased for $120,000. The machine has an estimated salvage...

    On January 1, 2018, a machine was purchased for $120,000. The machine has an estimated salvage value of $9,600 and an estimated useful life of 5 years. The machine can operate for 120,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2018, 24,000 hrs; 2019, 30,000 hrs; 2020, 18,000 hrs; 2021, 36,000 hrs; and 2022, 12,000 hrs. Compute the annual depreciation charges over the machine’s life assuming...

  • On January 1, 2014, a machine was purchased for $120,000. The machine has an estimated salvage...

    On January 1, 2014, a machine was purchased for $120,000. The machine has an estimated salvage value of $6,000 and an estimated useful life of 6 years. The machine can operate for 200,000 hours before it needs to be replaced. The company closed its books on December 31 and operates the machine as follows: 2014, 35,000 hrs; 2015, 45,000 hrs; 2016, 55,000 hrs; 2017, 30,000 hrs; 2018, 20,000 hrs; 2019, 15,000 hrs. (a) Compute the annual depreciation charges over the...

  • 5. A machine was acquired on January 1, 2018, at a cost of $80,000. The machine...

    5. A machine was acquired on January 1, 2018, at a cost of $80,000. The machine was originally estimated to have a residual value of $5,000 and an estimated life of 5 years. The machine is expected to produce a total of 100,000 components during its life, as follows: 15,000 in 2018, 20,000 in 2019, 20,000 in 2020, 30,000 in 2021, and 15,000 in 2022. (25 marks) Instructions (a)   Calculate the amount of depreciation to be charged each year, using...

  • 5. A machine was acquired on January 1, 2018, at a cost of $80,000. The machine...

    5. A machine was acquired on January 1, 2018, at a cost of $80,000. The machine was originally estimated to have a residual value of $5,000 and an estimated life of 5 years. The machine is expected to produce a total of 100,000 components during its life, as follows: 15,000 in 2018, 20,000 in 2019, 20,000 in 2020, 30,000 in 2021, and 15,000 in 2022. (25 marks) Instructions (a)   Calculate the amount of depreciation to be charged each year, using...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT