Question

Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

Given the financial statements for Jones Corporation and Smith Corporation:  

JONES CORPORATION
Current Assets Liabilities
Cash $ 22,000 Accounts payable $ 127,000
Accounts receivable 81,100 Bonds payable (long term) 85,600
Inventory 50,000
Long-Term Assets Stockholders' Equity
Gross fixed assets $ 526,000 Common stock $ 150,000
Less: Accumulated depreciation 150,700 Paid-in capital 70,000
Net fixed assets* 375,300 Retained earnings 95,800
Total assets $ 528,400 Total liabilities and equity $ 528,400

    

Sales (on credit) $ 1,326,000
Cost of goods sold 790,000
Gross profit $ 536,000
Selling and administrative expense 304,000
Depreciation expense 59,800
Operating profit $ 172,200
Interest expense 14,500
Earnings before taxes $ 157,700
Tax expense 99,600
Net income $ 58,100

*Use net fixed assets in computing fixed asset turnover.
†Includes $13,500 in lease payments.
  

SMITH CORPORATION
Current Assets Liabilities
Cash $ 38,400 Accounts payable $ 83,300
Marketable securities 12,700 Bonds payable (long term) 217,000
Accounts receivable 74,300
Inventory 83,700
Long-Term Assets Stockholders' Equity
Gross fixed assets $ 504,000 Common stock $ 75,000
Less: Accumulated depreciation 255,800 Paid-in capital 30,000
Net fixed assets* 248,200 Retained earnings 52,000
Total assets $ 457,300 Total liabilities and equity $ 457,300

*Use net fixed assets in computing fixed asset turnover.

   

SMITH CORPORATION
Sales (on credit) $ 1,100,000
Cost of goods sold 640,000
Gross profit $ 460,000
Selling and administrative expense 272,000
Depreciation expense 56,500
Operating profit $ 131,500
Interest expense 24,300
Earnings before taxes $ 107,200
Tax expense 56,500
Net income $ 50,700

Includes $13,500 in lease payments.

a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)

Jones Corp. Smith Corp.
Profit margin % %
Return on assets (investments) % %
Return on equity % %
Receivable turnover times times
Average collection period days days
Inventory turnover times times
Fixed asset turnover times times
Total asset turnover times times
Current ratio times times
Quick ratio times times
Debt to total assets % %
Times interest earned times times
Fixed charge coverage times times
0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins as Cut E AutoSum ー E ゴWrap Text Copy B า 프 . Ej-., Δ. : r_一 逻锂函Merge & Center. $, % , 弼,8 conditional Format . Cell Insert Delete Format Paste Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Alignment Number Cells Edting F237 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 ones smith 1 profit margin-net income/sales 4.38% 4.61% 58100 50700 1326000 1100000 net income sales 2 return on assets-net income/total assets net income total assets 11.00% 11.09% 58100 50700 528400 457300 3 return on equity net income/equity 18.40% 32.29% 58100 50700 315800 157000 net income equity - common stock+ paid in capital retained earnings 4 receivable turnover credit sales receivables 16.35 14.80 1326000 1100000 81100 74300 5 average collection period 360 days/ receivable turnover 22.02 24.32 16.35 receivable turnover (see 4th ratio) 14.80 | FIFO . CASH BUDGET 45 BV MV ratio VARIANCE BEP, OL FL ros B-S loss SALES BUDGET DIFF ANALYSIS overheadfloat 08:17 31-01-2019Home nert Page Layout Formulas Data Review View dd-Ins as Cut E AutoSum ー E ゴWrap Text Copy B า 프 . Ej-., Δ. : r_一 逻锂函Merge & Center. $, % , 弼,8 conditional Format . Cell Insert Delete Format Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Alignment Number Cells Edting F256 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 6 inventory turover = sales/inventory 26.52 13.14 1326000 1100000 0000 83700 sales inventory 7 fixed assets turnover = sales /fixed assets 4.43 1326000 1100000 375300 248200 3.53 sales fixed assets 8 total asset turnover - sales/total assets 2.51 sales total assets 1326000 1100000 528400 457300 9 current ratio-currrent assets/current liabilities current assets cash marketable sec+inventory receivable current liabilities accounts payable 1.21 153100 209100 127000 83300 10 quick ratio (current assets-inventory)/ current liabilities 0.81 inventory 0000 83700 | FIFO . CASH BUDGET 45 BV MV ratio VARIANCE BEP, OL FL ros B-S loss SALES BUDGET DIFF ANALYSIS overheadfloat 08:18 31-01-2019Home nert Page Layout Formulas Data Review View dd-Ins as Cut aCopy E AutoSum Wrap Text в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Format Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Alignment Number Cells Edting F277 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 10 quick ratio inventory (current assets-inventory)/ current liabilities 0.81 0000 83700 11 debt to total assets equity common stock+ paid in capital retained earning:s total assets debt- total assets equity 40.23% 65.67% 315800 157000 528400 457300 212600 300300 12 times interest earned 5.41 172200 131500 14500 24300 11.88 EBIT interest expenses 3.84 185700 145000 28000 37800 13 fixed charge coverage 6.63 EBIT lease payment (-13500) interest expenses lease payments (-13500) | FIFO . CASH BUDGET BV MV ratio VARIANCE BEP, OL FL ros B-S loss SALES BUDGET DIFF ANALYSIS overheadfloat 0:55 31-01-2019

Add a comment
Know the answer?
Add Answer to:
Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash $ 22,000 Accounts payable $ 127,000 Accounts receivable 81,100 Bonds payable (long term) 85,600 Inventory 50,000 Long-Term Assets Stockholders' Equity Gross fixed assets $ 526,000 Common stock $ 150,000 Less: Accumulated depreciation 150,700 Paid-in capital 70,000 Net fixed assets* 375,300 Retained earnings 95,800 Total assets $ 528,400 Total liabilities and equity $ 528,400      Sales (on credit) $ 1,326,000 Cost of goods sold 790,000...

  • Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash Accounts receivable nven $123,300 Accounts payable $176,000 89,600 183,600 56,800 Bonds payable (long term) Long-Term Assets Stockholders' Equity Gross fixed assets $554,000 152,300 $150,000 70,000 279,800 $765,400 Total labilities and equity $765,400 Common stock Less: Accumulated depreciation Net fixed assets Paid-in capital 401,700 Retained earnings Total assets Sales (on credit) Cost of goods sold Gross profit Selling and administrative $1,255,000 678,000 577,000 355,000 nse...

  • Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash Accounts receivable Inventory $ 25,800 Accounts payable S188,000 80,400 88,700 54,200 Bonds payable (long term) Long-Term Assets Stockholders' Equity $578,000 153,900 Gross fixed assets Common stock $150,000 70,000 104,400 $592,800 Less: Accumulated Paid-in capital 424,100 Retained earnings $592,800 Net fixed assets* Total assets Total liabilities and equity Sales (on credit) Cost of goods sold Gross profit Selling and administrative $1,717,000 782,000 $935,000 283,000 nse...

  • Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash $ 123,300 Accounts payable $ 176,000 Accounts receivable 183,600 Bonds payable (long term) 89,600 Inventory 56,800 Long-Term Assets Stockholders' Equity Gross fixed assets $ 554,000 Common stock $ 150,000 Less: Accumulated depreciation 152,300 Paid-in capital 70,000 Net fixed assets* 401,700 Retained earnings 279,800 Total assets $ 765,400 Total liabilities and equity $ 765,400      Sales (on credit) $ 1,255,000 Cost of goods sold 678,000...

  • Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash $ 25,900 Accounts payable $ 149,000 Accounts receivable 81,500 Bonds payable (long term) 80,300 Inventory 51,800 Long-Term Assets Stockholders' Equity Gross fixed assets $ 514,000 Common stock $ 150,000 Less: Accumulated depreciation 155,900 Paid-in capital 70,000 Net fixed assets* 358,100 Retained earnings 68,000 Total assets $ 517,300 Total liabilities and equity $ 517,300      Sales (on credit) $ 1,347,000 Cost of goods sold 790,000...

  • Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash Accounts receivable Inventory $ 122,700 Accounts payable 80,700 52,600 s 106,000 89,300 Bonds payable (long term) Long-Term Assets Stockholders' Equity 565,000 154,900 s 150,000 70,000 250,800 $ 666,100 Gross fixed assets Common stock Paid-in capital Less: Accumulated depreciation Net fixed assets 410.100 Retained earnings $ 666,100 Total assets Total liabilities and equity Sales (on credit) Cost of goods sold Gross proft Selling and administrative...

  • Help Save & CHAPTER THREE HOMEWORK 0 Ch Given the financial statements for Jones Corporation and...

    Help Save & CHAPTER THREE HOMEWORK 0 Ch Given the financial statements for Jones Corporation and Smith Corporation CORPORATION Liabilities 20,000 Accounts payable 100,000 80,000 Cash InventoEY Gross fixed ansetr 80,000 Bonds payable (long term) 0,000 points Aecounts receivable Stockholders' Equity Long-Tern Assets 500.000 Less: Accumulated depreclatLon130,000 Comnon stock Paid-in capita 150,000 0,000 Net fixed assets Total assets 350,000 Retained earnings 500,000 Total liabilities and eguity 500.000 eBook 1,250,000 sales (on eredit Cost of goode sold 00, 00 257,000 Gross...

  • Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the...

    Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the chapter. MARNI CORPORATION Balance Sheet December 31, 2018 Assets Current assets: Cash $50,000 Accounts receivable 100,000 Inventory 200,000 Total current assets $350,000 Net plant and equipment $650,000 Total assets $1,000,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $100,000 Accrued expenses 90,000 Total current liabilities $190,000 Long-term liabilities: Long-term debt: 250,000 Total liabilities $440,000 Stockholders' equity: Common stock 100,000 Capital paid in excess of...

  • Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance...

    Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $54,900; total assets, $259,400; common stock, $81,000; and retained earnings, $34,712.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 454,600 Cost of goods sold 297,850 Gross profit 156, 750 Operating expenses 99,100 Interest expense 4,000 Income before taxes 53,650 Income tax expense 21,612 Net income 32,038 $ Assets Cash...

  • Problem # 1 (50 points) Given the Income Statement and Balance Sheet Compute: Current Ratio Acid-Test...

    Problem # 1 (50 points) Given the Income Statement and Balance Sheet Compute: Current Ratio Acid-Test Ratio Days in Receivable Days in Inventory Operating Profit Margin Total Asset Tumover Fixed-asset turnover Debt Ratio Times Interest Earned Return on Equity Income Statement Balance Sheet Assets Cash Accounts Receivable Inventory Prepaid Expenses Total Current Assets Gross Plant and Equipment Accumulated Depreciation Net Fixed Assets Total Assets $200,000 $60,000 $100,000 $20,000 $380,000 $802,000 -$132,000 $670,000 $1,050,000 Sales (all credit) Cost of Goods Sold...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT