Question

Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

Given the financial statements for Jones Corporation and Smith Corporation:  

JONES CORPORATION
Current Assets Liabilities
Cash $ 25,900 Accounts payable $ 149,000
Accounts receivable 81,500 Bonds payable (long term) 80,300
Inventory 51,800
Long-Term Assets Stockholders' Equity
Gross fixed assets $ 514,000 Common stock $ 150,000
Less: Accumulated depreciation 155,900 Paid-in capital 70,000
Net fixed assets* 358,100 Retained earnings 68,000
Total assets $ 517,300 Total liabilities and equity $ 517,300

    

Sales (on credit) $ 1,347,000
Cost of goods sold 790,000
Gross profit $ 557,000
Selling and administrative expense 337,000
Depreciation expense 51,600
Operating profit $ 168,400
Interest expense 16,500
Earnings before taxes $ 151,900
Tax expense 102,400
Net income $ 49,500

*Use net fixed assets in computing fixed asset turnover.
†Includes $15,400 in lease payments.
  

SMITH CORPORATION
Current Assets Liabilities
Cash $ 39,100 Accounts payable $ 80,300
Marketable securities 17,400 Bonds payable (long term) 217,000
Accounts receivable 73,800
Inventory 75,100
Long-Term Assets Stockholders' Equity
Gross fixed assets $ 509,000 Common stock $ 75,000
Less: Accumulated depreciation 254,200 Paid-in capital 30,000
Net fixed assets* 254,800 Retained earnings 57,900
Total assets $ 460,200 Total liabilities and equity $ 460,200

*Use net fixed assets in computing fixed asset turnover.

   

SMITH CORPORATION
Sales (on credit) $ 1,090,000
Cost of goods sold 658,000
Gross profit $ 432,000
Selling and administrative expense 256,000
Depreciation expense 56,600
Operating profit $ 119,400
Interest expense 24,100
Earnings before taxes $ 95,300
Tax expense 59,100
Net income $ 36,200

Includes $15,400 in lease payments.
  
a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)

  
a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)

Jones Corp. Smith Corp
Profit Margin
Return on assets
Return on equity
Receivable turnover
Average collection period
Inventory turnover
Fixed asset turnover
Total asset turnover
Current ratio
Quick ratio
Debt to total assets
Times interest earned
Fixed charge coverage
0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins as Cut E AutoSum ー E ゴWrap Text Copy в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Format Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Alignment Number Cells Edting F311 Formula Bar 1 profit margin- net income/sales 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 4 FIFO CASH BUDGET bud 3.67% 3.32% 49500 36200 1347000 1090000 net income sales 2 return on assets = net income/total assets 9.57% 7.87% 49500 36200 517300 460200 net income total assets 3 return on equity-net income/equity 17.19% 22.22% 49500 36200 288000 162900 net income equity common stock+ paid in capital retained earnings 4 receivable turnover credit sales receivables 16.53 14.77 1347000 1090000 81500 73800 5 average collection period 360 days/receivable turnover 21.78 16.53 24.37 14.77 receivable turnover (see 4th ratio) 45 d BV MV rato VARIANCE BEP. OL FL ratios B-S loss SALES BUDGET DIFF ANALYSIS overheadfloat 0:52 31-01-2019Home nert Page Layout Formulas Data Review View dd-Ins Cut Copy E AutoSum ー E ゴWrap Text в 1 프 . Ej-., Δ. : rーー 逻锂函Merge & Center. $, % , 弼,8 Conditional Format eCell Insert Delete Format Paste Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Alignment Number Cells Edting F330 Formula Bar 6 inventory turover -sales/inventory 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 26.003861 14.51 1347000 1090000 1800 75100 sales inventory 7 fixed assets turnover - sales/fixed assets 4.28 1347000 1090000 358100 254800 3.76 sales fixed assets 8 total asset turnover sales/total assets 2.37 1347000 1090000 517300 460200 2.60 sales total assets 9 current ratio currrent assets/current liabilities current assets cash +marketable sec +inventoryreceivable current liabilities accounts payable 1.072.56 159200 205400 149000 80300 1.62 1800 75100 10 quick ratio (current assets - inventory)/current liabilities 0.72 inventory 1 | FIFO , CASH BUDGET bud 45 d BV MV rato VARIANCE BEP. OL FL ratios B-S loss SALES BUDGET DIFF ANALYSIS overheadfloat 0:53 31-01-2019Home nert Page Layout Formulas Data Review View dd-Ins Cut aCopy E AutoSum Wrap Text B า 프 . Ej-., Δ. : r_一 逻锂函Merge & Center. $, % , 弼,8 conditional Format . Cell Insert Delete Format Paste Sort &Find & Format Painter Formatting as Table Styles2 Clear Clipboard Alignment Number Cells Edting F327 Formula Bar 327 328 329 330 331 332 10 quick ratio inventory (current assets-inventory)/ current liabilities 0.72 1.62 1800 75100 11 debt to total assets equity common stock+ paid in capital retained earning:s total assets debt- total assets equity 44.33% 64.60% 288000 162900 517300 460200 229300 297300 334 335 336 337 338 339 340 341 342 343 344 345 4FIFOCASH BUDGET 4.95 168400 119400 16500 24100 12 times interest earned 10.21 EBIT interest expenses 3.35 184900 135900 33000 40600 13 fixed charge coverage 5.60 EBIT lease payment (-16500) interest expenses lease payments (-16500) BV MV ratio VARIANCE BEP, OL FL ros B-S loss SALES BUDGET DIFF ANALYSIS overheadfloat 0:53 31-01-2019

Add a comment
Know the answer?
Add Answer to:
Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash $ 22,000 Accounts payable $ 127,000 Accounts receivable 81,100 Bonds payable (long term) 85,600 Inventory 50,000 Long-Term Assets Stockholders' Equity Gross fixed assets $ 526,000 Common stock $ 150,000 Less: Accumulated depreciation 150,700 Paid-in capital 70,000 Net fixed assets* 375,300 Retained earnings 95,800 Total assets $ 528,400 Total liabilities and equity $ 528,400      Sales (on credit) $ 1,326,000 Cost of goods sold 790,000...

  • Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash $ 22,000 Accounts payable $ 127,000 Accounts receivable 81,100 Bonds payable (long term) 85,600 Inventory 50,000 Long-Term Assets Stockholders' Equity Gross fixed assets $ 526,000 Common stock $ 150,000 Less: Accumulated depreciation 150,700 Paid-in capital 70,000 Net fixed assets* 375,300 Retained earnings 95,800 Total assets $ 528,400 Total liabilities and equity $ 528,400      Sales (on credit) $ 1,326,000 Cost of goods sold 790,000...

  • Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash Accounts receivable nven $123,300 Accounts payable $176,000 89,600 183,600 56,800 Bonds payable (long term) Long-Term Assets Stockholders' Equity Gross fixed assets $554,000 152,300 $150,000 70,000 279,800 $765,400 Total labilities and equity $765,400 Common stock Less: Accumulated depreciation Net fixed assets Paid-in capital 401,700 Retained earnings Total assets Sales (on credit) Cost of goods sold Gross profit Selling and administrative $1,255,000 678,000 577,000 355,000 nse...

  • Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation JONES CORPORATION Current Assets Liabilities Cash Accounts receivable Inventory $ 25,800 Accounts payable S188,000 80,400 88,700 54,200 Bonds payable (long term) Long-Term Assets Stockholders' Equity $578,000 153,900 Gross fixed assets Common stock $150,000 70,000 104,400 $592,800 Less: Accumulated Paid-in capital 424,100 Retained earnings $592,800 Net fixed assets* Total assets Total liabilities and equity Sales (on credit) Cost of goods sold Gross profit Selling and administrative $1,717,000 782,000 $935,000 283,000 nse...

  • Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation:   JONES CORPORATION Current Assets Liabilities Cash $ 123,300 Accounts payable $ 176,000 Accounts receivable 183,600 Bonds payable (long term) 89,600 Inventory 56,800 Long-Term Assets Stockholders' Equity Gross fixed assets $ 554,000 Common stock $ 150,000 Less: Accumulated depreciation 152,300 Paid-in capital 70,000 Net fixed assets* 401,700 Retained earnings 279,800 Total assets $ 765,400 Total liabilities and equity $ 765,400      Sales (on credit) $ 1,255,000 Cost of goods sold 678,000...

  • Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash...

    Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash Accounts receivable Inventory $ 122,700 Accounts payable 80,700 52,600 s 106,000 89,300 Bonds payable (long term) Long-Term Assets Stockholders' Equity 565,000 154,900 s 150,000 70,000 250,800 $ 666,100 Gross fixed assets Common stock Paid-in capital Less: Accumulated depreciation Net fixed assets 410.100 Retained earnings $ 666,100 Total assets Total liabilities and equity Sales (on credit) Cost of goods sold Gross proft Selling and administrative...

  • Help Save & CHAPTER THREE HOMEWORK 0 Ch Given the financial statements for Jones Corporation and...

    Help Save & CHAPTER THREE HOMEWORK 0 Ch Given the financial statements for Jones Corporation and Smith Corporation CORPORATION Liabilities 20,000 Accounts payable 100,000 80,000 Cash InventoEY Gross fixed ansetr 80,000 Bonds payable (long term) 0,000 points Aecounts receivable Stockholders' Equity Long-Tern Assets 500.000 Less: Accumulated depreclatLon130,000 Comnon stock Paid-in capita 150,000 0,000 Net fixed assets Total assets 350,000 Retained earnings 500,000 Total liabilities and eguity 500.000 eBook 1,250,000 sales (on eredit Cost of goode sold 00, 00 257,000 Gross...

  • Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the...

    Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the chapter. MARNI CORPORATION Balance Sheet December 31, 2018 Assets Current assets: Cash $50,000 Accounts receivable 100,000 Inventory 200,000 Total current assets $350,000 Net plant and equipment $650,000 Total assets $1,000,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $100,000 Accrued expenses 90,000 Total current liabilities $190,000 Long-term liabilities: Long-term debt: 250,000 Total liabilities $440,000 Stockholders' equity: Common stock 100,000 Capital paid in excess of...

  • Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the...

    Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the chapter. SNIDER CORPORATION Balance Sheet December 31, 20X1 Assets Current assets: Cash $ 57,100 Marketable securities 26,100 Accounts receivable (net) 184,000 Inventory 242,000 Total current assets $ 509,200 Investments 64,500 Plant and equipment. $689,000 Less: Accumulated depreciation 256,000 Net plant and equipment 433,000 Total assets $ 1,006,700 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 92,700 Notes payable 76,500 Accrued taxes 17,000 Total...

  • Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance...

    Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $54,900; total assets, $259,400; common stock, $81,000; and retained earnings, $34,712.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 454,600 Cost of goods sold 297,850 Gross profit 156, 750 Operating expenses 99,100 Interest expense 4,000 Income before taxes 53,650 Income tax expense 21,612 Net income 32,038 $ Assets Cash...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT