Question
free cash flow; wacc, npv. please show work

1-3. Free Cash Flow; WACC; NPV (3 questions) 2015 2016 2017 2018 2021 Revenue EBIT + After Tax Capital Expenditure Dep. & Amo
1. Calculate free cash flow in 2020 and 2021. Show your work 1.1. FCF in 2020 (2 points) 1.2. FCF in 2021 (2 Points) 2. Calcu
4.2. Real FCF in 2021 (2 points) 5. Calculate PV at 10% of WACC (3 points) 6-7. IRR 6. You plan to purchase a Pizza Store for
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Free cash flow = EBITX(1 - tax rate) & depreciation & amortization - capital expenditure - net working capital change. FCF in

Add a comment
Know the answer?
Add Answer to:
free cash flow; wacc, npv. please show work 1-3. Free Cash Flow; WACC; NPV (3 questions)...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • free cash flow 1-3. Free Cash Flow; WACC; NPV (3 questions) 2016 2015 2017 2018 2019...

    free cash flow 1-3. Free Cash Flow; WACC; NPV (3 questions) 2016 2015 2017 2018 2019 2020 2021 M&A 1 2 Revenue 142343 152235 106364 144978 186152 205309 213635 EBIT+After Tax 4225 4522 2214 3214 3621 4314 5835 Capital Expenditure Dep. & Amortization Net Working Capital Change 1823 1088 1657 1577 2606 2395 3123 575 437 622 1026 1066 1045 1087 -4808 6090 1539 903 1689 1758 Free Cash Flow -4342 3382 7785 1044 1178 Other information Your Investment in...

  • 1,275 2.041 -2,000 + (1+0.0595) * (Troosass -2,000 + 1203.39 + 18 17.31 = $1,020.7 4-5. Present Value; Inflation (2...

    1,275 2.041 -2,000 + (1+0.0595) * (Troosass -2,000 + 1203.39 + 18 17.31 = $1,020.7 4-5. Present Value; Inflation (2 questions) Assume the investment project in the previous question will generate $1,000 and $1,000 in free cash flows for two years (2020 (first year) and 2021 (Second year)), respectively. The forecasted annual inflation is 2 % a year. Show (4) the actual (or real) free cash flow (after inflation rate is considered) in 2020 (First Year) and 2021 (Second Year)....

  • Please calculate the present value of Starbucks Corp. using it's free cash flow (FCF = cash...

    Please calculate the present value of Starbucks Corp. using it's free cash flow (FCF = cash flow from operating activities - cash flow from investment activities). Use it's cash flow statements from 2005 to 2019; Necessary Economic conditions are as follows: Discount rate 5%, Growth Rate 2%, Inflation Rate 2%. Provide 3 limitations of this method you found while applying it to Starbucks (e.g. limited application, assumptions on future, regression analysis, etc.) Be sure to provide rationales for why you...

  • 4) (3 pts) Assume that Company D's Free Cash Flow from assets has been estimated to...

    4) (3 pts) Assume that Company D's Free Cash Flow from assets has been estimated to be $80 million in 2020 and $90 million in 2021. The free cash flow is expected to grow at a constant rate of 5% after 2021. a) If the appropriate discount rate for Company D's FCF model is 7.7%, what is the horizon value at the end of 2021 for Company D using the Free Cash Flow Model? 2019 2020 2021 FCF $80 m...

  • Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings,...

    Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the free cash flow valuation model. The market value of a firm is equal to the present value of its expected future free cash flows: Market value of company FCF (1+WACC) + FCF (1+WACC)...

  • Value of Operations: Constant FCF Growth EMC Corporation's current free cash flow of $400,000 and is...

    Value of Operations: Constant FCF Growth EMC Corporation's current free cash flow of $400,000 and is expected to grow at a constant rate of 4.5%. The weighted average cost of capital is WACC = 12%. Calculate EMC's estimated value of operations. Do not round intermediate calculations. Round your answer to the nearest dollar. Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual Projected 2019 2020 2021 2022 $618.520 $679.200...

  • The free cash flow(in millions) shown below are forecast by Parker& Sons.If the weighted average cos...

    The free cash flow(in millions) shown below are forecast by Parker& Sons.If the weighted average cos of capital(WACC) is 11% and FCF is expected to grow at a rate of 5% after 2years.What is the year 0(Zero) value of operations in millions? Assume that the ROIC isexpected to remain constant in Year 2 and beyond.(and do not make any half year adjustments) Year            1              2 FCF            -$50       $100

  • eBook Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global...

    eBook Horizon Value of Free Cash Flows Current and projected free cash flows for Radell Global Operations are shown below. Actual 2018 $611.74 2019 $672.42 Projected 2020 $712.47 2021 $762.34 Free cash flow (millions of dollars) Growth is expected to be constant after 2020, and the weighted average cost of capital is 11.25%. What is the horizon (continuing) value at 2021 if growth from 2020 remains constant? Do not round intermediate calculations. Enter your answer in millions. For example, an...

  • 1.  Suppose that a company has a Free Cash Flow of $150,000 in one year, $200,000 in 2 ...

    1.  Suppose that a company has a Free Cash Flow of $150,000 in one year, $200,000 in 2 years and then FCFs start growing at a constant rate of 5%. The WACC used as a discount rate for FCFs is 8%. The company has $ 18,000 in long-term debt and it has 40,000 shares outstanding. Find current stock price using FCF model. 2. Let's take a look at a different company. Free cash flows are usually volatile when a company...

  • Please first analyze cash flows for Project L. Then calculate NPV and IRR, and make your...

    Please first analyze cash flows for Project L. Then calculate NPV and IRR, and make your capital budgeting decision. To study the health-food market, Allied has done a market research in 2019. This market research costed Allied $10k. The research confirmed Allied's previous belief that the health-food industry has a huge potential and will be a highly profitable industry. Therefore, Allied is considering a new expansion project. Project L, which is a new health-food product that Allied is considering introducing...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT