Question

The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows Dec. 31,20Y8 Dec. 31,20Y7 Assets 146190.00 $179,070.00 41,100.00 299,700.00 430.00 537,730.00 170,790.00) 0) 1,190,560.00 $1,135,130.00 3Cash 4Accounts receivable (net) Inventories 6 Prepaid expenses 7 Equipment 8Accumulated depreciation-equipment 9 Total assets 224,940.00 22,390.00 12,670.00 655,160.00 Liabilities and Stockholders Equity 10 11 Accounts payable (merchandise creditors) 12 Mortgage note payable 13 Common stock, $10 par 14 Paid-in capital: Excess of issue price over par-common stock 15 Retained earnings 16 Total liabilities and stockholders equity $237,300.00 336,600.00 200,000.00 310,000.00 51,230.00 1,190,560.00 $1,135,130.00 240,640.00 0.00 502,000.00 410,000.00 7,920.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: A. Net income, $139,590 B. Depreciation reported on the income statement, $83,790 C. Equipment was purchased at a cost of $162,330 and fully depreciated equipment costing $44,900 was discarded, with no salvage realized D. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. E. Cash dividends declared and paid, $152,900 Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Labels and Amount Descriptions Cash paid for dividends Cash paid for equipment Cash paid for merchandise Cash paid for purchase of land Cash paid to retire mortgage note payable Cash received from customers Cash received from sale of common stock Change in cash December 31, 20Y8 Decrease in inventory Decrease in accounts payable Decrease in accounts receivable Decrease in prepaid expenses Depreciation For the Year Ended December 31, 20Y8 Gain on disposal of equipment Gain on sale of investments Increase in accounts payable Increase in accounts receivable

Increase in inventory Increase in prepaid expenses Loss on disposal of equipment Loss on sale of investments Net cash flow from financing activities Net cash flow from investing activities Net cash flow from operating activities Net cash flow used for financing actvities Net cash flow used for investing activities Net cash flow used for operating activities Net income Net loss

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution: Cash Flow Statementfor the yearended December 31,20Y8by IndirectMethod Yellow Dog Enterprises Inc. Statement of cash flow Indirect Method Forthe Year Ended 31 December, 20Y8 Cash flowfrom Operating Activities 139,590 Net Income Adj ustments to Net Income to Net Cash Flow from Operating Activities Depreciation Decrease in Accounts Receivable Increase in Inventory Increase in Prepaid Expenses Increase in Accounts Payable Net Cash Flow from ope $83,790 16,1 22,6 3,2 rating Activities 216,950 Cash Flow from Investing Activities Cash Paid for Equipment Net Cash Flow Used forInvesting Activities 162,330 Cash Flow from Financing Activities Cash Received from sale of Common Stock Cash Paid to retire Mortgage Note Payable Cash Paid for Dividends Net Cash Flow Used for Fi 336 152 inancing Activities Change In Cash Cas h at beginning of period Cash atthe End of period -87,500 32,880 179,070 146,190Working Notes: Equipment Account isposalofEquipments Cash 162 330 655,16 Balance Accumulated Depreciation - Equipment Account ,90 osal of Equipment 44,90 ance Depreciation 83.790 90 Disposal of Equipment Account quipmemt Accumul epreciation Mortgage Note Payable Account ash (Payment) 36,600 Common StockAccount Cash (Issue) 302,000 02,000 6. Paidin Capital (Excess ofIssue Price over Par-Common Stock Cash (Issue) 100,000 Balance ance 8 Balance 410,0007. Retained Earnings Accoun 10 Net Income 139.590 »7370 Dividends (Paid) 152,900 01/01/18 Balance 31/12/18 Balance

8. Cash Received from Sale of Common Stock:

Common Stock- Par Value = $302,000

Add: Paid in Capital Excess of issue price over par value = $100,000

Total Amount Received = $402,000

Add a comment
Know the answer?
Add Answer to:
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $145,630.00 $180,110.00 4 Accounts receivable (net) 224,520.00 241,890.00 5 Inventories 321,860.00 299,730.00 6 Prepaid expenses 12,550.00 10,220.00 7 Equipment 655,090.00 537,200.00 8 Accumulated depreciation-equipment (170,220.00) (132,040.00) 9 Total assets $1,189,430.00 $1,137,110.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $240,110.00 $237,190.00 12 Mortgage note payable     0.00 335,380.00 13 Common...

  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:1Dec. 31, 20Y8Dec. 31, 20Y72Assets3Cash$95,000.00$110,000.004Accounts receivable (net)260,000.00280,000.005Inventories520,000.00450,000.006Prepaid expenses15,000.005,000.007Equipment1,130,000.00800,000.008Accumulated depreciation-equipment(235,000.00)(190,000.00)9Total assets$1,785,000.00$1,455,000.0010Liabilities and Stockholders’ Equity11Accounts payable (merchandise creditors)$100,000.00$75,000.0012Mortgage note payable    0.00500,000.0013Common stock, $10 par500,000.00200,000.0014Paid-in capital in excess of par—common stock400,000.00100,000.0015Retained earnings785,000.00580,000.0016Total liabilities and stockholders’ equity$1,785,000.00$1,455,000.00Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:a. Net income, $250,000.b. Depreciation reported on the income statement,...

  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $49,350 $60,220 Accounts receivable (net) 75,830 81,180 Inventories 108,320 100,620 Prepaid expenses 4,410 3,050 Equipment 220,660 180,280 Accumulated depreciation-equipment (57,370) (44,210) Total assets $401,200 $381,140 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $84,250 $79,660 Mortgage note payable 0 114,340 Common stock, $1 par 13,000 8,000 Paid-in capital: Excess of issue price over par-common...

  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: A. Net income, $190,000. B. Depreciation reported on the income statement, $115,000. C. Equipment was purchased at a cost of $395,000 and fully depreciated equipment costing $75,000 was discarded, with no salvage realized. D. The mortgage note payable was not...

  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: 1 Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $146,590.00 $180,310.00 4 Accounts receivable (net) 223,920.00 242,510.00 5 Inventories 322,020.00 298,480.00 6 Prepaid expenses 12,710.00 9,770.00 7 Equipment 654,640.00 536,710.00 8 Accumulated depreciation-equipment (170,680.00) (132,810.00) 9 Total assets $1,189,200.00 $1,134,970.00 10 Liabilities and Stockholders’ Equity 11 Accounts payable (merchandise creditors) $239,470.00 $238,540.00 12 Mortgage note payable     0.00 335,820.00 13 Common...

  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is...

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $55,870 $68,540 Accounts receivable (net) 85,850 92,390 Inventories 122,620 114,520 Prepaid expenses 5,000 3,470 Equipment 249,820 205,170 Accumulated depreciation-equipment (64,950) (50,320) Total assets $454,210 $433,770 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $95,380 $90,660 Mortgage note payable 0 130,130 Common stock, $1 par 14,000 9,000 Paid-in capital in excess of par-common stock 197,000...

  • the comparative balance sheet of yellow dog enterprises inc. at December 31, 20Y8 and 20Y7, is...

    the comparative balance sheet of yellow dog enterprises inc. at December 31, 20Y8 and 20Y7, is as follows:     dec 31. 20Y8        dec 31. 20Y7.                         Assets.                                                                                        cash.                          $80,000.00.             $100,000.00.                      Accounts receivable 275,000.00.              300,000.00.        merchandise inventory 510,000.00.          400,000.00.      prepaid expenses.        15,000.00.            10,000.00.          equipment.                  1,750,000.00.          750,000.00.         Accumulated depreciation (200,000.00. (160,000.00.     total Assets.                  1,750,000.00.     $1400,000.00.      liabilities and stockholders equity.                                           Accounts payable.         $100,000.00.        $90,000,00.    mortgage note payable   0.00.                   400,000.00.       common stock $10 par. 600,000.00.      200,000.00.     paid in capital.                   300,000.00.      100,000.00.        retained earnings.             750,000.00.       610,000.00.     total...

  • The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 2047, is...

    The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 2047, is as follows: Dec. 31, 20Y8 Dec 31, 2017 Assets Cash $146,190.00 $179,070.00 4 Accounts receivable (net) 224,940.00 241,100.00 5 Merchandise inventory 322,390.00 299,700.00 6 Prepaid expenses 12,670.00 9,430.00 7 Equipment 655,160.00 537,730.00 8 Accumulated depreciation (170,790.00) (131,900.00) 9 Total assets $1,190,560.00 $1,135,130.00 Liabilities and Stockholders' Equity 11 Accounts payable (merchandise creditors) $250,640.00 0.00 $237,300.00 336,600.00 23,000.00 12 Mortgage note payable 13 Common stock, $10...

  • Statement of Cash Flows—Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December...

    Statement of Cash Flows—Indirect Method The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $69,770 $85,140 Accounts receivable (net) 107,210 114,780 Inventories 153,140 142,260 Prepaid expenses 6,240 4,310 Equipment 311,980 254,890 Accumulated depreciation-equipment (81,110) (62,510) Total assets $567,230 $538,870 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $119,120 $112,620 Mortgage note payable 0 161,660 Common stock, $1 par 18,000 11,000 Paid-in capital in...

  • what are the answers for 20-23? The comparative balance sheet of Yellow Dog Enterprises Inc. at...

    what are the answers for 20-23? The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 2048 and 2077, is as follows. Dec. 31, 2018 Dec 31, 2017 Assets 3 Cash $95,000.00 $110,000.00 280,000.00 260,000.00 520,000.00 450,000.00 15,000.00 5,000.00 • Accounts receivable (net) 5 Inventories 6 Prepaid expenses Equipment • Accumulated depreciation equipment Total assets Liabilities and Stockholders' Equity 11 Accounts payable (merchandise creditors) 12 Mortgage note payable Commander 10 na 1,150,000.00 (235,000.00) $1,785,000.00 800,000.00 (190,000.00) $1,455,000.00 $100,000.00...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT