Solitaire Company’s fixed budget performance report for June follows. The $311,250 budgeted expenses include $273,900 variable...
Solitaire Company’s fixed budget performance report for June follows. The $311,250 budgeted expenses include $273,900 variable expenses and $37,350 fixed expenses. Actual expenses include $43,850 fixed expenses.
| Fixed Budget | Actual Results | Variances | ||||||||
| Sales (in units) | 8,300 | 10,700 | ||||||||
| Sales (in dollars) | $ | 415,000 | $ | 535,000 | $ | 120,000 | F | |||
| Total expenses | 311,250 | 374,500 | 63,250 | U | ||||||
| Income from operations | $ | 103,750 | $ | 160,500 | $ | 56,750 | F | |||
Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately.
SOLITAIRE COMPANY
Flexible Budget Performance
Report For Month Ended June 30
Flexible Budget Actual Results Variances Fav./Unf.
Sales 535,000 535,000 0 No variance
Variable expenses 353,100
Contribution margin
Fixed expenses
Income from operations
Homework Answers
| SOLITAIRE COMPANY | ||||
| Flexible Budget Performance Report | ||||
| For Month Ended June 30 | ||||
| Flexible Budget | Actual Results | Variances | Favorable/ Unfavorable | |
| Sales | 535000 | 535000 | 0 | No variance |
| Variable expenses | 353100 | 330650 | 22450 | Favorable |
| Contribution margin | 181900 | 204350 | 22450 | Favorable |
| Fixed expenses | 37350 | 43850 | 6500 | Unfavorable |
| Income from operations | 144550 | 160500 | 15950 | Favorable |
| Workings: | ||||
| Flexible Budget | ||||
| Sales | 535000 | =415000/8300*10700 | ||
| Variable expenses | 353100 | =273900/8300*10700 | ||
Add Answer to:
Solitaire Company’s fixed budget performance report for June
follows. The $311,250 budgeted expenses include $273,900 variable...
8-3 Solitaire Company's fixed budget performance report for June follows. The $311,250 budgeted expenses include $249,000...
8-3
Solitaire Company's fixed budget performance report for June follows. The $311,250 budgeted expenses include $249,000 variable expenses and $62,250 fixed expenses. Actual expenses include $71,050 fixed expenses Actual Fixed Budget Results Variances 10,700 $535,000 374,500 $160,500 8,300 Sales (in units) Sales (in dollars) Total expenses Income from operations $415,000 311,250 $103,750 $120,000 F 63,250U 56,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately SOLITAIRE COMPANY Flexible...
Solitaire Company's fixed budget performance report for June follows. The $300,000 budgeted expenses include $272,000 variable...
Solitaire Company's fixed budget performance report for June follows. The $300,000 budgeted expenses include $272,000 variable expenses and $28,000 fixed expenses. Actual expenses include $34,100 fixed expenses. Fixed Budget Variances Sales (in units) Sales (in dollars) Total expenses Income from operations 8,000 $400,000 300,000 $100,000 Actual Results 10.400 $520,000 364,000 $156,000 $120,000 64,000U $ 56,000 Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately. SOLITAIRE COMPANY Flexible Budget Performance...
Solitaire Company’s fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable...
Solitaire Company’s fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable expenses and $54,600 fixed expenses. Actual expenses include $61,900 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 8,400 10,800 Sales (in dollars) $ 420,000 $ 540,000 $ 120,000 F Total expenses 315,000 378,000 63,000 U Income from operations $ 105,000 $ 162,000 $ 57,000 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...
Solitaire Company’s fixed budget performance report for June follows. The $337,500 budgeted expenses include $288,000 variable...
Solitaire Company’s fixed budget performance report for June follows. The $337,500 budgeted expenses include $288,000 variable expenses and $49,500 fixed expenses. Actual expenses include $55,900 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 9,000 11,400 Sales (in dollars) $ 450,000 $ 570,000 $ 120,000 F Total expenses 337,500 399,000 61,500 U Income from operations $ 112,500 $ 171,000 $ 58,500 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...
Solitaire Company’s fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable...
Solitaire Company’s fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable expenses and $40,050 fixed expenses. Actual expenses include $46,650 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 8,900 11,300 Sales (in dollars) $ 445,000 $ 565,000 $ 120,000 F Total expenses 333,750 395,500 61,750 U Income from operations $ 111,250 $ 169,500 $ 58,250 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and...
Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable...
Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable expenses and $54,600 fixed expenses. Actual expenses include $60,700 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,400 $420,000 315,000 $105,000 Actual Results 10,800 $540,000 378,000 $ 162,000 $120,000 F 63,000 $ 57,000 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately. Answer is...
Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $294,000 variable...
Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $294,000 variable expenses and $21,000 fixed expenses. Actual expenses include $27,000 fixed expenses. Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. Fixed Budget Actual Results Varlances Sales (In units) ............ 8.400 10.800 Sales (In dollars) ............... Total expenses ................. Income from operations .......... $420,000 315,000 $105,000 $540,000 378,000 $162,000 $120,000 F 63,000...
Solitaire Company’s fixed budget performance report for June follows. The $307,500 budgeted expenses include $254,200 variable...
Solitaire Company’s fixed budget performance report for June follows. The $307,500 budgeted expenses include $254,200 variable expenses and $53,300 fixed expenses. Actual expenses include $62,200 fixed expenses. Fixed Budget Actual Results Variances Sales (in units) 8,200 10,600 Sales (in dollars) $ 410,000 $ 530,000 $ 120,000 F Total expenses 307,500 371,000 63,500 U Income from operations $ 102,500 $ 159,000 $ 56,500 F
Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance rep...
Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance report for June follows. The $326,250 budgeted expenses include $278,400 variable expenses and $47,850 fixed expenses. Actual expenses include $56,750 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,700 $435,000 326,250 $108,750 Actual Results 11,100 $555,000 388,500 $166,500 $120,000 62,250U $ 57,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results....
Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance...
Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable expenses and $40,050 fixed expenses. Actual expenses include $46,350 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Actual Fixed Budget Results 8,900 11,300 $445,000 $ 565,000 333,750 395,500 $111,250 $ 169,500 $120,000 F 61,750 U $ 58,250 F es Prepare a flexible budget performance report showing any variances...
8-3
Solitaire Company's fixed budget performance report for June follows. The $311,250 budgeted expenses include $249,000 variable expenses and $62,250 fixed expenses. Actual expenses include $71,050 fixed expenses Actual Fixed Budget Results Variances 10,700 $535,000 374,500 $160,500 8,300 Sales (in units) Sales (in dollars) Total expenses Income from operations $415,000 311,250 $103,750 $120,000 F 63,250U 56,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately SOLITAIRE COMPANY Flexible...
Solitaire Company's fixed budget performance report for June follows. The $300,000 budgeted expenses include $272,000 variable expenses and $28,000 fixed expenses. Actual expenses include $34,100 fixed expenses. Fixed Budget Variances Sales (in units) Sales (in dollars) Total expenses Income from operations 8,000 $400,000 300,000 $100,000 Actual Results 10.400 $520,000 364,000 $156,000 $120,000 64,000U $ 56,000 Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately. SOLITAIRE COMPANY Flexible Budget Performance...
Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $260,400 variable expenses and $54,600 fixed expenses. Actual expenses include $60,700 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,400 $420,000 315,000 $105,000 Actual Results 10,800 $540,000 378,000 $ 162,000 $120,000 F 63,000 $ 57,000 F Prepare a flexible budget performance report showing any variances between budgeted and actual results. List fixed and variable expenses separately. Answer is...
Solitaire Company's fixed budget performance report for June follows. The $315,000 budgeted expenses include $294,000 variable expenses and $21,000 fixed expenses. Actual expenses include $27,000 fixed expenses. Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. Fixed Budget Actual Results Varlances Sales (In units) ............ 8.400 10.800 Sales (In dollars) ............... Total expenses ................. Income from operations .......... $420,000 315,000 $105,000 $540,000 378,000 $162,000 $120,000 F 63,000...
Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance report for June follows. The $326,250 budgeted expenses include $278,400 variable expenses and $47,850 fixed expenses. Actual expenses include $56,750 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Fixed Budget 8,700 $435,000 326,250 $108,750 Actual Results 11,100 $555,000 388,500 $166,500 $120,000 62,250U $ 57,750 F Prepare a flexible budget performance report showing any variances between budgeted and actual results....
Exercise 21-3 Preparing a flexible budget performance report LO P1 Solitaire Company's fixed budget performance report for June follows. The $333,750 budgeted expenses include $293,700 variable expenses and $40,050 fixed expenses. Actual expenses include $46,350 fixed expenses. Variances Sales (in units) Sales (in dollars) Total expenses Income from operations Actual Fixed Budget Results 8,900 11,300 $445,000 $ 565,000 333,750 395,500 $111,250 $ 169,500 $120,000 F 61,750 U $ 58,250 F es Prepare a flexible budget performance report showing any variances...
Most questions answered within 3 hours.
-
A distribution center for a sporting goods retailer places
orders with manufacturers for a variety of...
asked 4 minutes ago -
Suppose you have a bag of Skittles with 27 blue Skittles, 18
green
Skittles, 32 red...
asked 6 minutes ago -
Sketch the circuit diagram for an inverting amplifier, and give
component values that will produce a...
asked 9 minutes ago -
Develop in C language the function whose prototype is described
below. Please, send the entire code,...
asked 27 minutes ago -
What single payment today would replace a payment stream of
$50,000 that will be paid today,...
asked 21 minutes ago -
please c++ with functions *Modify the Guessing Game Write the
secret number to a file. Then...
asked 21 minutes ago -
Question about ACID/BASE. Equal volumes of 0.230 M weak base (Kb
= 4.0× 10–9) and 0.230...
asked 27 minutes ago -
The charges and coordinates of two charged particles held fixed
in an xy plane are q1...
asked 29 minutes ago -
A particle of mass M = 7.5 kg is at a position r = (-3 i...
asked 28 minutes ago -
Please answer the question below with complete explanation and a
light rays drawing of the concave...
asked 31 minutes ago -
On January 4th, Stevens Manufacturing received an
order for 30 uniforms. The following information pertained to...
asked 40 minutes ago -
what is the present value of a 3 year growing annuity with the
first payment of...
asked 48 minutes ago