Step 1 | Calculation of Theoritical Ex-rights price | ||
Value of Bandit prior to rights issue (5,000,000*4) | 2,00,00,000.00 | ||
Cash Raised from Rights (1,250,000*3) | 37,50,000.00 | ||
No. of Right shares issued = 5,000,000/4 = 1,250,000 | |||
Value after Rights issue | 2,37,50,000.00 | ||
Theoritical Ex-Rights price | 3.80 | ||
*23,750,000/(5,000,000+1,250,000) | |||
Step 2 | Fair Value Element | ||
Cash raised from Rights issue | 37,50,000.00 | ||
Theoritical Ex-Rights price | 3.80 | ||
No. of shares deemed to be issued at fair value | 9,86,842.11 | ||
*3,750,000/3.8 | |||
Step 3 | Bonus Element | ||
No. of shares issued | 12,50,000.00 | *(1) | |
No. of shares deemed to be issued | 9,86,842.11 | *(2) | |
Bonus Element*(1)-(2) | 2,63,157.89 | ||
Step 4 | Weighted Average Shares | ||
2016 | Shares at the year start (Assuming 5,000,000 shares were outstanding) | 50,00,000.00 | |
add: Bonus step 3 | 2,63,157.89 | ||
Weighted Average Shares | 52,63,157.89 | ||
2017 | Shares at the beginning of the year | 50,00,000.00 | |
add: Bonus step 3 | 2,63,157.89 | ||
add: shares issued at fair value (Step 2*6/12) | 4,93,421.05 | ||
Weighted Average Shares | 57,56,579.95 | ||
EPS Workings | |||
2016 Earnings available for Equity share holders | |||
*0.54 cents*5000000 | 27,00,000.00 | ||
Weighted Average shares during 2016 as per step 4 | 52,63,157.89 | ||
EPS | 0.51 | ||
2016 Earnings available for Equity share holders | 30,00,000.00 | ||
Weighted Average shares during 2016 as per step 4 | 57,56,579.95 | ||
EPS | 0.52 | ||
If bonus element is ignored,EPS | |||
2016 | *2,700,000/5,000,000 | 0.54 | |
2016 | *3,000,000/(5,000,000+5,493,421) | 0.55 |
Question #1 Bandit had in issue on June 1, 2017 5,000,000, $1 equity shares. Bandit made...
1. On 1 January 2019 Holmes had 1,200,000 ordinary shares in issue. On 31 March 2019, the company made a rights issue of 1 for 3 shares at $2. The market price of the share at the moment was $2.4. On 30 August 2019, the company made an issue at full market price of 50,000 shares. On 30 November 2019, Holmes made a 1 for 5 bonus issue. Profit for the year was $624,000. The reported EPS for year ended...
Starfruit. company in Hong Kong, comprised 5,000,000 fully paid ordinary draft statement com, a listed shares of $1 each and 4,000,000 fully paid preference shares of S1 each. The of retained profits as at December 31, 2014 is as follows: Profit before tax 3,000,000 (500,000) Less: income tax expenses Profit for the year 2,500,000 Less : Dividends (400,000) Preference share dividends (250,000) Ordinary share dividends 1,850,000 Retained profits for the year 3,000,000 Retained profits at January 1, 2014 Retained profits...
Question 10 Multigrain Health Foods Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2010, Multigrain issued 500,000 common shares for $7.00 per share. Over the next year, Multigrain’s share price increased and the company issued 400,000 more shares at an average price of $8.50. During the next seven years, from 2010 to 2016, Multigrain earned net income of $920,000. They declared and paid cash dividends of $140,000. A 10% stock dividend was distributed to...
3. a) Big Auto Part Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2015, Big Parts issued 500,000 common shares for $7.00 per share. Over the next year, Big Auto Part's share price increased and the company issued 400,000 more shares at an average price of $8.50 During the five years from 2015 through 2019, Big Auto Part earned net income of $920,000 and declared and paid cash dividends of $140,000. A 10% stock...
Analyzing and Computing Issue Price, Treasury Stock Cost, and Shares Outstanding Following is the stockholders' equity section of the Merck & Co., Inc., balance sheet. Merck & Co., Inc. Stockholders' Equity ($ millions) Dec. 31, 2017 Dec. 31, 2016 Common stock, $0.50 par value Authorized-6,500,000,000 shares Issued-3,577,103,522 shares in 2017 and 2016 $1,788 $1,788 Other paid-in capital 39,902 39,939 Retained earnings 41,350 Accumulated other comprehensive loss (5,226) 78,130 80,634 Less treasury stock, at cost: 880,491,914 shares in 2017 and 828,372,200...
Multigrain Health Foods Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2010, Multigrain issued 500,000 common shares for $7.00 per share. Over the next year, Multigrain’s share price increased and the company issued 400,000 more shares at an average price of $8.50. During the next seven years, from 2010 to 2016, Multigrain earned net income of $920,000. They declared and paid cash dividends of $140,000. A 10% stock dividend was distributed to the shareholders...
a) Big Auto Part Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2015, Big Parts issued 500,000 common shares for $7.00 per share. Over the next year, Big Auto Part's share price increased and the company issued 400,000 more shares at an average price of $8.50 During the five years from 2015 through 2019, Big Auto Part earned net income of $920,000 and declared and paid cash dividends of $140,000. A 10% stock dividend...
Question 4 (20 marks) Multigrain Health Foods Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2010, it issued 350,000 common shares for $6.00 per share. Over the next year Multigrain’ share price increased, and the company issued 300,000 additional shares at an average price of $8. During the next seven years, from 2010 to 2016, It earned a net income of $920,000 and declared and paid cash dividends of $90,000. A 10% stock dividend...
Question 5 (20 marks) Multigrain Health Foods Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2010, it issued 500,000 common shares for $7.50 per share. Over the next year Multigrain' share price increased, and the company issued 400,000 additional shares at an average price of $9.00. During the next seven years, from 2010 to 2016, It earned a net income of $980,000 and declared and paid cash dividends of $140,000. A 5% stock dividend...
Q3. a) Big Auto Part Inc. is authorized to issue 5,000,000 common shares. In its initial public offering during 2015, Big Parts issued 500,000 common shares for $7.00 per share. Over the next year, Big Auto Part's share price increased and the company issued 400,000 more shares at an average price of $8.50 During the five years from 2015 through 2019, Big Auto Part eamed net income of $920,000 and declared and paid cash dividends of $140,000. A 10% stock...