Question

4-25. RATIO ANALYSIS The Corrigan Corporations 2018 and 2019 financial statements follow, along with some industry average r
e. Assess Corrigans market value ratios, and determine how its valuation compares with peers and how it has changed over tim
Corrigan Corporation: Balance Sheets as of December 31 2019 2018 Cash $ 72,000 $ 65,000 Accounts receivable 439,000 328,000 I
Corrigan Corporation: Income Statements for Years Ending December 31 2019 2018 Sales $4,240,000 $ 3,635,000 Cost of goods sol
Industry Financial Ratios * 2019 2.7x 7:0X Current ratio Inventory turnover Days sales outstanding * Fixed assets turnover *

thats everything that was provided
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

Current Ratio = Current Assets / Current Liabilities = 1405000 / 602000 = 2.33

Inventory Turnover Ratio = Cost of goods sold / Avg. Inventory = 3680000 / ( 894000 + 813000 ) / 2 = 3680000 / 853500 = 4.31

Days sales outstanding = 365 / (Sales / Avg. Accounts Receivable

                                   = 365 / ( 4240000 / ( 439000 + 328000 ) / 2 )

                                   = 365 / 11.06 = 33 Days

Fixed Assets Turnover = Sales / Avg. Fixed Assets = 4240000 / ( 238000 + 132000 + 61000 + 271000 +133000 +57000) / 2

   = 4240000 / 446000 = 9.51

Total Assets Turnover = Sales / Avg. Total Assets = 4240000 / (1836000 + 1667000 ) / 2 = 4240000 /1751500 = 2.42

Return on Assets = Net Income / Avg. Total Assets = 23010 / 1751500 = 1.31%

Return on Equity = Net Income / Avg. Total Equity = 23010 / (575000 + 575000 + 259312 + 261602) / 2

                                                                         = 23010 / 835457 = 2.75%

Return on Invested Capital = Net Income / (Long Term Liabilities + Total Equity )

                                       = 23010 / ( 399688 + 575000 + 259312 )

                                       = 23010 / 1234000 = 1.86%

Profit Margin = Net Income/ Sales = 23010 / 4240000 = 0.5%.

Debt to Capital Ratio = Total Liabilities / (Long Term Liabilities + Total Equity ) = 399688 / 1234000 = 32.39%

Price Earnings Ratio = Market Price / EPS = 12.34 / 1 = 12.34

M/B = (12.34 x 23000 ) / ( 575000 + 259312 ) = 283820 / 834312 = 0.34

EV / EBITDA = Enterprise Value / EBITDA = 1213508 / ( 97680 + 159000 ) = 1213508 / 256680 = 4.73

EV = Market Value + Current Liabilities + Long Term Debt - Cash = 283820 + 602000 + 399688 - 72000 = 1213508

Add a comment
Know the answer?
Add Answer to:
thats everything that was provided 4-25. RATIO ANALYSIS The Corrigan Corporation's 2018 and 2019 financial statements...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • plz solve step by step with formuls The Corrigan Corporation's 2011 and 2012 financial statements follow,...

    plz solve step by step with formuls The Corrigan Corporation's 2011 and 2012 financial statements follow, along with some industry average ratios. a. Assess Corrigan's liquidity position and determine how it compares with peers and how the liquidity position has changed over time. b. Assess Corrigan's asset management position and determine how it compares with peers and how its asset management efficiency has changed over time. c. Assess Corrgigan's debt management position and determine how it compares with peers and...

  • Assets Current assets Cash Accounts receivable Inventory FUT VUUS) 2018 2019 2018 2019 Liabilities and Owners'...

    Assets Current assets Cash Accounts receivable Inventory FUT VUUS) 2018 2019 2018 2019 Liabilities and Owners' Equity Current liabilities $ 100 $ 115 Accounts payable $ 75 $ 105 170 150 Notes payable 100 120 120 120 Total $ 390 $ 385 Total $ 175 $ 225 $ 250 $ 290 Long-term debt Owners' equity Common stock Accumulated retained earnings 122 $ 190 $ 275 Fixed assets 348 Net plant and equipment $ 500 $ 600 Total Equity $ 465...

  • Help on my Finance homework please! Integrative: Complete ratio analysis Given the following financial statements, historical...

    Help on my Finance homework please! Integrative: Complete ratio analysis Given the following financial statements, historical ratios, and industry averages, calculate Sterling Company’s financial ratios for the most recent year. (Assume a 365-day year.) Sterling Company Income Statement for the Year Ended December 31, 2019 Sales revenue $10,000,000 Less: Cost of goods sold 7,500,000       Gross profits $ 2,500,000 Less: Operating expenses        Selling expense $ 300,000        General and administrative expenses 650,000        Lease expense 50,000        Depreciation expense...

  • (Ratio analysis) The financial statements and industry norms for Pamplin Inc. are shown in the popup window: a. Comp...

    (Ratio analysis) The financial statements and industry norms for Pamplin Inc. are shown in the popup window: a. Compute the ratios in the popup window,, for 2017 and 2018 to compare both against the industry norms. b. How liquid is the firm? c. Are its managers generating an adequate operating profit on the firm's assets? d. How is the firm financing its assets? e. Are its managers generating a good return on equity? Note: 15% of sales are cash sales,...

  • Financial statement analysis The financial statements of Zach Industries for the year ended December 31, 2019,...

    Financial statement analysis The financial statements of Zach Industries for the year ended December 31, 2019, follow. P3-24 Zach Industries Income Statement for the Year Ended December 31, 2019 Sales revenue $160,000 Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses 106,000 $ 54,000 $ 16,000 10,000 Lease expense 1,000 Depreciation expense Total operating expense Operating profits Less: Interest expense 10,000 $ 37,000 $ 17,000 6,100 Net profits before taxes $ 10,900 Less:...

  • Chapter 4 Analysis of Financial Statements 141 Barry Computer Company: Income Statement for Year Ended December...

    Chapter 4 Analysis of Financial Statements 141 Barry Computer Company: Income Statement for Year Ended December 31, 2019 (in Thousands) Sales Cost of goods sold $1,607,500 Materials $717,000 Labor 453,000 Heat, light, and power 68,000 Indirect labor 113,000 Depreciation 41,500 1,392,500 Gross profit $ 215,000 Selling expenses 115,000 General and administrative expenses 30,000 Earnings before interest and taxes (EBIT) 70,000 Interest expense 21,000 Earnings before taxes (EBT) 49,000 Federal and state income taxes (25%) 12,250 Net income $ 36,750 Earnings...

  • Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance...

    Quantitative Problem: Rosnan Industries' 2019 and 2018 balance sheets and income statements are shown below. Balance Sheets: 2019 $ 90 275 Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets 375 $ 740 2,000 $2,740 2018 $ 75 300 350 $ 725 1,490 $2,215 Accounts payable Accruals Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity Income Statements: $ 150 75 140 $ 365 450 1,225 700 $2,740...

  • Financial statements for Solomon Company follow. SOLOMON COMPANY Balance Sheets As of December 31 2019 2018...

    Financial statements for Solomon Company follow. SOLOMON COMPANY Balance Sheets As of December 31 2019 2018 $ 23,000 21,400 55,000 140,000 29,000 268,400 32,000 280,000 32,000 $612,400 $ 19,000 7,400 47,000 148,000 14,000 235,400 25,000 265,000 27,000 $552,400 Assets Current assets Cash Marketable securities Accounts receivable (net) Inventories Prepaid items Total current assets Investments Plant (net) Land Total assets Liabilities and Stockholders' Equity Liabilities Current liabilities Notes payable Accounts payable Salaries payable Total current liabilities Noncurrent liabilities Bonds payable Other...

  • 2015 to compare 4-9. (Ratio analysis) The financial statements and industry norms are shown be for...

    2015 to compare 4-9. (Ratio analysis) The financial statements and industry norms are shown be for Pamplin, Inc.: a. Compute the financial ratios for Pamplin for 2014 and for 2015 to com both against the industry norms. b. How liquid is the firm? c. Areits managers generating an adequate operating profit on the firm's d. How is the firm financing its assets? e. Are its managers generating a good return on equity? INDUSTRY NORN 5.00 3.00 2.20 90.00 0.33 Current...

  • The following financial statements apply to Karl Company: Calculate the following ratios for 2018 and 2019....

    The following financial statements apply to Karl Company: Calculate the following ratios for 2018 and 2019. Since 2017 numbers are not presented, do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet. 2019 2018 $420,000 16,000 436,000 $350,000 10,000 360,000 252,000 42,000 22,000 6,000 42,000 364,000 $ 72,000 206,000 38,000 20,000 6,000 36,000 306,000 $ 54,000 Revenues Net sales Other revenues Total revenues Expenses Cost of goods sold Selling expenses...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT