Question

The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2021 ($ in thousands): sales revenue, $16,900; cost of goods sold, $7,000; selling expenses, $1,380; general and administrative expenses, $880; interest revenue, $140; interest expense, $200. Income taxes have not yet been recorded. The company’s income tax rate is 25% on all items of income or loss. These revenue and expense items appear in the company’s income statement every year. The company’s controller, however, has asked for your help in determining the appropriate treatment of the following nonrecurring transactions that also occurred during 2021 ($ in thousands). All transactions are material in amount.

1. Investments were sold during the year at a loss of $300. Schembri also had an unrealized gain of $440 for the year on investments in debt securities that qualify as components of comprehensive income.
2. One of the company’s factories was closed during the year. Restructuring costs incurred were $2,000.
3. During the year, Schembri completed the sale of one of its operating divisions that qualifies as a component of the entity according to GAAP. The division had incurred a loss from operations of $600 in 2021 prior to the sale, and its assets were sold at a gain of $1,560.
4. In 2021, the company’s accountant discovered that depreciation expense in 2020 for the office building was understated by $280.
5. Negative foreign currency translation adjustment for the year totaled $360.

Required:
1. Prepare Schembri’s single, continuous multiple-step statement of comprehensive income for 2021, including earnings per share disclosures. One million shares of common stock were outstanding at the beginning of the year and an additional 400,000 shares were issued on July 1, 2021.
2. Prepare a separate statement of comprehensive income for 2021.
  

Answer 1

Schembri 16900 7000 9900 1380 880 2000 4260 5640 -300 -200 140 Statement of Comprehensive Income For the Year Ended December 31, 2021 ($ in 000s) Sales revenue Cost of goods sold Gross profit Operating expenses Selling expense General and administrative expense Restructuring costs Total operating expenses Operating income Other income (expense) Loss on sales of investments Interest expense Interest revenue Other income (expense) Income from continuing operations before income taxes Income tax expense @25% Income from continuing operations Discontinued operations Income from operations of discontinued component Income tax expense Income from discontinued operations Net income Other comprehensive income (loss) Unrealized gains from investments, net of tax Loss from foreign currency translation, net of tax Comprehensive income Earnings per share: Income from continuing operations Income from discontinued operations Net income -360 5280 - 1320 3960 960 -240 720 4680 330 -270 60 4740 3.3 0.6 3.9 1560-600 = 960 x 25% = 240 440 x 75% = 330 ; 360 x 0.75 = 270 Outstanding shares = 1000000 x 1 + 400000 x 0.5 = 1200000 Income from continuing operations = 3960 / 1200 = 3.30 Income from discontinued operations = 720 / 1200 = 0.60 4680 Statement of Comprehensive Income For the Year Ended December 31, 2018 ($ in 000s) Net income Other comprehensive income (loss) Unrealized gains from investments, net of tax Loss on sales of investments Total other comprehensive income Comprehensive income 330 -270 4740