Question

Project K costs $45,000, its expected cash inflows are $11,000 per year for 8 years, and...

Project K costs $45,000, its expected cash inflows are $11,000 per year for 8 years, and its WACC is 8%. What is the project's discounted payback? Round your answer to two decimal places.

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Project Discount rate= 0.08
Year Cash flow stream Cumulative cash flow Discounting factor Discounted CF Cumulative cash flow Cumulative discounted CF
0 -45000 -45000 1 -45000 -45000 -45000
1 11000 -34000 1.08 10185.19 -34000 -34814.8
2 11000 -23000 1.1664 9430.727 -23000 -25384.1
3 11000 -12000 1.259712 8732.155 -12000 -16651.9
4 11000 -1000 1.360489 8085.328 -1000 -8566.6
5 11000 10000 1.469328 7486.415 10000 -1080.19
6 11000 21000 1.586874 6931.866 21000 5851.676
7 11000 32000 1.713824 6418.394 32000 12270.07
8 11000 43000 1.85093 5942.958 43000 18213.03
Discounted payback period is the time by which discounted cashflow cover the intial investment outlay
this is happening between year 5 and 6
therefore by interpolation payback period = 5 + (0-(-1080.19))/(5851.68-(-1080.19))
5.16 Years
Where
Discounting factor =(1 + discount rate)^(corresponding year)
Discounted Cashflow=Cash flow stream/discounting factor
Add a comment
Know the answer?
Add Answer to:
Project K costs $45,000, its expected cash inflows are $11,000 per year for 8 years, and...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT