Evaluating New Investments Using Return on Investment
(ROI) and Residual Income
Three divisions of Watcore Inc. report the following sales and
operating data:
Division A Division B Division C
Sales . . .... . . . . . .. . .. ..
$6,000,000
$10,000,000 $8,000,000
Average operating assets . .
. $1,500,000
$5,000,000 $2,000,000
Operating income ... .... . . $300,000
$900,000 $180,000
Minimum required rate of
return. 15%
18%
12%
Required:
1. Compute the return on in vestment (ROI) for each division, using
the formula stated in terms of margin and turnover.
2. Compute the residual income for each division.
3. Assume that each division i s presented with an in vestment
opportunity that would yield a rate of return of 17%.
a. If performance i s being measured by ROI,
which division or divisions will probably accept the opportunity?
Reject it? Why?
b. If performance is being measured by residual
income, which division or divisions will probably accept the
opportunity? Reject it? Why?
1) ROI: (Operating income/ Sales) * (Sales / Average operating assets)
Division A: ($300,000 / $1,500,000) = 20%
Division B: ($900,000 / $5,000,000) = 18%
Division C: ($180,000 / $2,000,000) = 9%
2)
Division A |
Division B |
Division C |
|
Average operating assets |
1,500,000 |
5,000,000 |
2,000,000 |
Required rate of return |
0.15 |
0.18 |
0.12 |
Minimum required return |
225,000 |
900,000 |
240,000 |
Actual net operating income |
300,000 |
900,000 |
180,000 |
Minimum required return (above) |
225,000 |
900,000 |
240,000 |
Residual income |
75,000 |
0 |
-60,000 |
3) When performance is being measured by ROI, Division A and Division B are likely to be rejected and Division C is likely to be accepted. It is because:
Return on investment (ROI) |
20% |
18% |
9% |
Reject > 17% |
Reject > 17% |
Accept < 17% |
When performance is being measured by residual income, Division B is likely to be rejected and Division A and Division C are likely to be accepted. It is because:
Minimum required return for computing residual income |
15% |
18% |
12% |
Accept < 17% |
Reject > 17% |
Accept < 17% |
Evaluating New Investments Using Return on Investment (ROI) and Residual Income Three divisions of Watcore Inc....
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Sales Average operating assets Net operating income Minimum required rate of return Division A $ 5,200,000 $ 1,300,000 $ 223,600 10.00% Division B $ 9,200,000 $ 4,600,000 $ 763,600 16.60% Division C $ 8,300,000 $ 2,075,000 $ 128,650 7.00% Required: 1. Compute the return on investment (ROI) for...
Exercise 9-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO9-1, LO9-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 5,700,000 $ 9,700,000 $ 8,800,000 Average operating assets $ 1,140,000 $ 4,850,000 $ 1,760,000 Net operating income $ 273,600 $ 853,600 $ 180,400 Minimum required rate of return 17.00 % 17.60 % 14.00 % Required: 1. Compute the return on...
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 6,000,000 $ 10,000,000 $ 9,100,000 Average operating assets $ 1,200,000 $ 2,500,000 $ 1,820,000 Net operating income $ 306,000 $ 910,000 $ 213,850 Minimum required rate of return 20.00 % 36.40 % 17.00 % Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover....
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 6,900,000 $ 10,900,000 $ 10,000,000 Average operating assets $ 1,725,000 $ 5,450,000 $ 2,500,000 Net operating income $ 414,000 $ 1,090,000 $ 325,000 Minimum required rate of return 19.00 % 20.00 % 16.00 % Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover....
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Sales Average operating assets Net operating income Minimum required rate of return Division $12,920,000 $ 3.230.000 $ 516.800 7.000 Division $ 28,920,000 $ 7,230,000 462.720 7.500 Division $26,150,000 $5,230,000 758.350 14.50 Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover. 2. Compute the residual income (loss) for each division 3. Assume...
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Sales Average operating assets Net operating income Minimum required rate of return Division A $ 15,300,000 $ 3,060,000 $ 703,800 9.00% Division B $ 35,300,000 $ 7,060,000 $ 529,500 9.50% Division C $20, 240,000 $ 5,060,000 $ 526,240 10.40% Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover. 2. Compute the...
Check my work Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A $ 5,100,000 $ 1,020,000 $ 214,200 17.00% Sales Average operating assets Net operating income Minimum required rate of return Division B $ 9, 100,000 $ 2,275,000 $ 746,200 32.80% Division C $ 8,200,000 $ 1,640,000 $ 118,900 14.00% points eBook Print References Required: 1. Compute the return on investment (ROI) for each division using the formula stated in...
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 12,920,000 $ 28,920,000 $ 26,150,000 Average operating assets $ 3,230,000 $ 7,230,000 $ 5,230,000 Net operating income $ 516,800 $ 462,720 $ 758,350 Minimum required rate of return 7.00 % 7.50 % 14.50 % Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover....
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 15,050,000 $ 35,050,000 $ 25,050,000 Average operating assets $ 3,010,000 $ 7,010,000 $ 5,010,000 Net operating income $ 617,050 $ 525,750 $ 701,400 Minimum required rate of return 9.00 % 9.50 % 14.00 % Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover....
Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 5,700,000 $ 9,700,000 $ 8,800,000 Average operating assets $ 1,140,000 $ 4,850,000 $ 1,760,000 Net operating income $ 273,600 $ 853,600 $ 180,400 Minimum required rate of return 17.00 % 17.60 % 14.00 % Required: 1. Compute the return on investment (ROI) for each division using the formula stated in terms of margin and turnover....