Question

On December 31, 2017, Dow Steel Corporation had 730,000 shares of common stock and 43,000 shares of 9%, noncumulative, nonconvertible preferred stock issued and outstanding. Dow issued a 5% common stock dividend on May 15 and paid cash dividends of $530,000 and $82,000 to common and proferred shareholders, respectively, on December 15, 2018. On February 28, 2018, Dow sold 60,000 common shares. Also, as a part of a 2017 agreement for the acquisition of Merrill Cable Company, another 24,000 shares (already adjusted for the stock dividend) are to be issued to former Merrill shareholders on December 31, 2019, if Merrill's 2019 net income is at least $630,000. In 2018, Merrill's net income was $760,000. points eBook In keeping with its long-term share repurchase plan, 2,000 shares were retired on July 1. Dow's net income for the year ended December 31, 2018, was $2,750,000. The income tax rate is 40%. References As part of an incentive compensation plan, Dow granted incentive stock options to division managers at December 31 of the current and each of the previous two years. Each option permits its holder to buy one share of common stock at an exercise price equal to market value at the date of grant and can be exercise one year from that date. Information concerning the number of options granted and common share prices follows: Date Granted Share Price December 31, 2016 December 31, 2017 December 31, 2016 Options Granted (adjusted for the stock dividend) 20,000 15,000 18,500 The market price of the common stock averaged $40 per share during 2018 On July 12, 2016, Dow issued $500,000 of convertible 10% bonds at face value. Each $1,000 bond is convertible into 50 common shares (adjusted for the stock dividend). Required: Comnute Now's hasic and diluted earnings per share for the year ended December 31, 2018. (Enter your answers in thousands.)

Answer 1

	Numerator	/	Denominator	=	Earnings per share
Dows Basic	2668	/	818	=	3.26
Dows Diluted	2698	/	872	=	3.09

Workings:

1. Basic EPS:

Period of holding	Shares	No of shares
1/ 1 - 31/12	730 *12/12* 1.05	766.5
28/2 - 31/12	60 *10/12 *1.05	52.5
1/7- 31/12	2*6/12	-1
Weighted average shares		818

Net Income = Net Income - Preference dividend = 2750-82= 2668

2. Diluted EPS:

1/ 1 - 31/12	730 *12/12* 1.05	766.5
28/2 - 31/12	60 *10/12 *1.05	52.5
1/7- 31/12	2*6/12	-1
Shares in lieu of profits		24
Convertible bonds	[500 bonds*50]	25
Stock options	[20-15]	5
Potential shares		872

Potential income = 2750-82 + after tax Interest on bonds = 2750-82 + (50 *60%) = 2698