Intro
It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million):
Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million):
You collect 50% of sales in the current quarter and the remainder in the following quarter. You expect to spend 40% of the following quarter's sales on purchases of components from suppliers, and to pay 70% of those purchases in the current quarter and the remainder in the following quarter. Wages and other expenses add up to 30% of each quarter's sales. You have to pay $4 million in interest and dividends each quarter, and plan to spend $7 million on new machinery in Q3. Assume that each quarter has 90 days, sales occur evenly throughout the quarter and all other cash flows occur at the end of the quarter. Part 1 What is your expected net cash flow in Q1 (in $ million)? Answer: Expected net cash flow in Q1: $ 2.6072 million Correct ✓
Part 2 What is your expected net cash flow in Q2 (in $ million)? Expert Answer Part 2 : Answer : Expected net cash flow in Quarter 2 : $ 2.9384 millions.Correct ✓
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Part 3
What is your expected net cash flow in Q3 (in $ million)?
Answer:
The expected net cash flow in Q3 (in $ million) is -3.7292 Correct ✓
Q3 (in millions) | ||
Cash Inflows | ||
Collection of current quarter sales (27.78*0.5) | 13.89 | |
Collection of previous quarter sales (26.46*0.5) | 13.23 | |
Expected Cash Inflows | 27.12 | |
Cash Payments for | ||
Purchase of components | ||
Current quarter purchase (29.17*40%*70%) | 8.1816 | |
Previous quarter purchase (27.78*40%*30%) | 3.3336 | 11.5152 |
Wages and other expenses (27.78*30%) | 8.334 | |
Interest and dividends | 4.00 | |
New machinery | 7.00 | |
Expected Cash Outflows | 30.8492 | |
Expected Net Cash Flow | -3.7292 Correct ✓ |
Part 4
What is your expected net cash flow in Q4 (in $ million)?
Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated...
Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million): Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million): Quarter Q4 Q1 Q2 Q3 Q4 Q1 Sales 24 25.2 26.46 27.78 29.17 30.63 You collect 50% of sales in the current quarter and...
Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million): Quarter Q4 Q1 Q2 Q3 Q4 Q1 Sales 24 25.2 26.46 27.78 29.17 30.63 You collect 50% of sales in the current quarter and the remainder in the following quarter. You expect to spend 40% of the following quarter's sales on purchases of components from suppliers, and to pay 70% of those...
Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million): Quarter Q4 Q1 Q2 Q3 Q4 Q1 Sales 24 25.2 26.46 27.78 29.17 30.63 You collect 50% of sales in the current quarter and the remainder in the following quarter. You expect to spend 40% of the following quarter's sales on purchases of components from suppliers, and to pay 70% of those...
Intro It is the beginning of January. Actual sales for the previous quarter (Q4) and estimated sales for the next five quarters are as follows (in $ million): Quarter Q4 Q1 Q2 Q3 Q4 Q1 Sales 24 25.2 26.46 27.78 29.17 30.63 You collect 50% of sales in the current quarter and the remainder in the following quarter. You expect to spend 40% of the following quarter's sales on purchases of components from suppliers, and to pay 70% of those...
please answer b1 and b2 Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 155 $ 175 $ 195 $ 225 Sales for the first quarter of the year after this one are projected at $170 million. Accounts receivable at the beginning of the year were $67 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Sales for the first quarter of the following year are projected at $145 million. Accounts receivable at the beginning of the year were $57 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 50 percent of the next quarter’s forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent...
King Fisher Aviation has projected the following quarterly sales amounts for the coming year: Quarter 1 $750 Quarter 2 $820 Quarter 3 $790 Quarter 4 $950 Accounts Receivable at the beginning of the year are $350. King Fisher has a 30-day collection period. Calculate the cash collections in each of the four quarters by completing the following for each quarter Beginning receivables Sales Cash Collections Ending Receivables Rework the Ending Receivables calculation using 45 and 60 days What do you...
Can you please show calculations. Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $200 $220 $240 $270 Sales for the first quarter of the year after this one are projected at $215 million. Accounts receivable at the beginning of the year were $85 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 50 percent of the next quarter's forecast sales, and...
Wildcat, Inc., has estimated sales in millions) for the next four quarters as follows: Sales Q1 $120 Q2 Q3 Q4 $140 $160 $190 Sales for the first quarter of the year after this one are projected at $135 million. Accounts receivable at the beginning of the year were $53 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 40 percent of the next quarter's forecast sales, and suppliers are normally paid in...
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $ 105 $ 125 $ 145 $ 175 Sales for the first quarter of the year after this one are projected at $120 million. Accounts receivable at the beginning of the year were $47 million. Wildcat has a 45-day collection period. Wildcat’s purchases from suppliers in a quarter are equal to 45 percent of the next quarter’s forecast sales, and suppliers...