Question

Credit Balance, Dec. 31, 2049 70,720 207,230 298,520 295,800 438,600 (99,110) (205,700) (30,600) (25,500) (202,000) (354,000)PR 13-1B Statement of cash flows-indirect method The comparative balance sheet of Merrick Equipment Co. for December 31, 2049

I already did the Cash Flow Statement, please help with the DEBIT / CREDIT part

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Please see the below worksheet for Statement of Cash flow :

MERRICK EQUIPMENT Co.
Spreadsheet (Worksheet) for Statement of Cash flow
Balance Transaction Balance
Dec. 31, 20Y8 Debit Credit Dec. 31, 20Y9
Cash              47,940            22,780              70,720
Accounts receivable (net)            188,190            19,040            207,230
Inventories            289,850              8,670            298,520
Investments            102,000          102,000                       -  
Land                       -            295,800            295,800
Equipment            358,020            80,580            438,600
Accumulated depreciation-equipment            (84,320)            14,790            (99,110)
Accounts payable         (194,140)            11,560         (205,700)
Accrued expenses payable            (26,860)              3,740            (30,600)
Dividends payable            (20,400)              5,100            (25,500)
Common stock, $10 par         (102,000)          100,000         (202,000)
Paid-in capital: Excess of issue price over par-common stock         (204,000)          150,000         (354,000)
Retained earnings         (354,280)          102,000          141,680         (393,960)
                      -            528,870          528,870                       -  
Operating activities
Net income          141,680
Depreciation            14,790
Loss on sale of investments            10,200
Increase in account recievable            19,040
Increase in inventories              8,670
Increase in account payable            11,560
Increase in accrued expenses              3,740
Investing activities:
Purchase of land          295,800
Purchase of equipment            80,580
Sale of investments            91,800
Financing activities:
Declaration of cash dividend          102,000
Sale of common stock          250,000
Increase in dividends Payable              5,100
Net Increase in cash            22,780
Totals          528,870          528,870

Calculation :

Increase in dividends Payable = 102000 - 96,900 = 5,100

Cash paid for dividend = 96,900 (calculated for cash flow statement = =102000+20400-25500 = 96900]

Net Increase in cash (calculated for cash flow statement =Net cash flow from operating activities+Net Cash flow from investing activities+Net Cash flow from financing activities = 154,260+ (284,580)+153,100 = 22,780

Add a comment
Know the answer?
Add Answer to:
I already did the Cash Flow Statement, please help with the DEBIT / CREDIT part Credit...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Obj.2, 3, 4, 5 The comparative balance sheet of Merrick Equipment Co. for December 31, 2049...

    Obj.2, 3, 4, 5 The comparative balance sheet of Merrick Equipment Co. for December 31, 2049 and 20Y8, is as follows: SHOW ME HOW EXCEL TEMPLATE Dec 31, 2049 Dec 31, 2048 $ 70,720 207,230 298,520 $ 47,940 188,190 289,850 102,000 Assets Cash Accounts receivable (net). Inventories ... Investments Land Equipment Accumulated depreciation-equipment.. Total assets .... Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Accrued expenses payable loperating expenses). Dividends payable...... Common stock, 51 par. Paid-in capital: Excess of issue...

  • Page 1 of 2 Cash Flows from Operating Activities-Indirect Method The net income reported on the...

    Page 1 of 2 Cash Flows from Operating Activities-Indirect Method The net income reported on the income statement for the current year was $185,000 recorded on equipment and a building amounted to $96,000 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: . Depreciation End of Year Beginning of Year Cash Accounts receivable (net) Inventories Prepaid expenses Accounts payable (merchandise creditors) Salaries payable s75,900 84,550 186,200...

  • Statement of Cash Flows-Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...

    Statement of Cash Flows-Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 2049 and 20Y8, is as follows: Dec. 31, 2049 Dec. 31, 2048 Assets Cash $227,500 Accounts receivable (net) $242,880 87,990 248,370 81,710 Inventories 241,900 93,720 Investments Land 127,400 Equipment 274,040 (64,160) 213,880 (57,670) Accumulated depreciation-equipment Total assets $916,520 $801,040 Liabilities and Stockholders' Equity Accounts payable $157,800 $165,890 16,500 20,830 Accrued expenses payable Dividends payable 9,170 7,210 Common stock, $10 par 49,490 39,250 Paid-in capital:...

  • Statement of Cash Flows-Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31,...

    Statement of Cash Flows-Indirect Method The comparative balance sheet of Olson-Jones Industries Inc. for December 31, 20Y2 and 2041, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y1 Assets Cash $128 Accounts receivable (net) Inventories Land Equipment Accumulated depreciation-equipment (16) Total Assets $395 $269 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Dividends payable Common stock, $1 par Paid-in capital: Excess of issue price over par- common stock Retained earnings 244 Total liabilities and stockholders' equity $395 The following additional...

  • Dec. 31, 2049 Dec. 31, 2018 Assets Cash $316,580 Accounts receivable (net) 114,680 $292,800 105,160 311,350...

    Dec. 31, 2049 Dec. 31, 2018 Assets Cash $316,580 Accounts receivable (net) 114,680 $292,800 105,160 311,350 120,620 Inventories 323,750 O 166,050 Investments Land Equipment Accumulated depreciation-equipment Total assets 357,190 (83,620) $1,194,630 275,270 (74,230) $1,030,970 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) Accrued expenses payable (operating expenses) Dividends payable Common stock, $10 par $216,230 21,500 11,950 64,510 242,510 637,930 $1,194,630 $203,100 26,810 9,280 50,520 140,210 601,050 $1,030,970 Paid-in capital in excess of par--common stock Retained earnings Total liabilities and stockholders'...

  • Ch 16-3 Exercises and Problems eBook Show Me How Calculator Print Item Statement of Cash Flows-Indirect...

    Ch 16-3 Exercises and Problems eBook Show Me How Calculator Print Item Statement of Cash Flows-Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 2019 and 2088, is as follows: Dec 31, 2049 Dec. 31, 2018 Assets Cash $237,780 Accounts receivable (net) Inventories 86,140 243,170 $224,000 80,450 238,190 92,280 Investments Land Equipment Accumulated depreciation-equipment 124,720 268,290 (62,810) $897,290 210,590 (56,790) $788,720 Total assets Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Dividends payable $162,410 16,150...

  • It says that the numbers for cash recieved from sale of investments, cash paid for purchase...

    It says that the numbers for cash recieved from sale of investments, cash paid for purchase of land, cash paid for purchase of equipment, cash recieved from sale of common stock and cash paid for dividends is inocrrect. Can someone please check these? Dec. 31, 2019 Dec. 31, 2018 Assets Cash $316,580 Accounts receivable (net) 114,680 323,750 $292,800 105,160 311,350 120,620 Inventories 0 166,050 Investments Land Equipment Accumulated depreciation-equipment 357,190 (83,620) $1,194,630 275,270 (74,230) $1,030,970 Total assets Liabilities and Stockholders'...

  • Statement of Cash Flows-Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...

    Statement of Cash Flows-Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 2019 and 20Y8, is as follows: Dec. 31, 2019 Dec. 31, 2018 ssets Cash Accounts receivable (net) Inventories Investments Land $251,460 91,090 257,150 $233,110 83,720 247,890 96,030 131,900 283,720 Equipment Accumulated deſreciation equipment Total assets (66,420) $948,900 219,150 (59,100) $820,800 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $171,750 $161,700 Accrued expenses payable (operating expenses) 17,080 21,340 Dividends payable 9,490 7,390 Common stock, $10...

  • Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...

    Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $265,010 $248,220 Accounts receivable (net) 96,000 89,150 Inventories 271,010 263,960 Investments 0 102,260 Land 139,000 0 Equipment 299,010 233,370 Accumulated depreciation—equipment (70,000) (62,930) Total assets $1,000,030 $874,030 Liabilities and Stockholders' Equity Accounts payable $181,010 $172,180 Accrued expenses payable 18,000 22,720 Dividends payable 10,000 7,870 Common stock, $10 par 54,000 42,830...

  • Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31,...

    Statement of Cash Flows—Indirect Method The comparative balance sheet of Merrick Equipment Co. for December 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $228,590 $214,360 Accounts receivable (net) 82,810 76,990 Inventories 233,780 227,940 Investments 0 88,310 Land 119,900 0 Equipment 257,920 201,530 Accumulated depreciation—equipment (60,380) (54,340) Total assets $862,620 $754,790 Liabilities and Stockholders' Equity Accounts payable $156,130 $148,690 Accrued expenses payable 15,530 19,620 Dividends payable 8,630 6,790 Common stock, $10 par 46,580 36,980...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT