Question

Statement of Cash Flows Selected Balance Sheet amounts of Elco Lighting for the years ended 2017 and 2018 are as follows: Acc

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

Elco lighting company

Statement of cash flow

For the year ended December 2018

Amount $

Amount $

Cash flow from Operating activity:

Net income

326600

Add Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

68400

Gain on Sale of equipment

-60000

Increase in Accounts receivable(609600-704400)

-94800

Increase in Inventory (865800-918600)

-52800

Decrease in prepaid expanses (26400-18600)

7800

Decrease in Accounts Payable(594000-631200)

-37200

Increase in Taxes Payable(26400-21600)

4800

-163800

Net Cash provided by Operating Activities

162800

Cash Flows from Investing Activities

Sale of Land

456000

Purchase of building

-990000

Purchase of investment

-196800

Net cash used for Investing Activities

-730800

Cash Flows from Financing Activities

Issue of Common Stock (14,000x20)

280000

Issue of Notes payable

330000

Payment of Dividend

-79200

Net cash used for Financing Activities

530800

Net Increase in Cash & its equivalents

-37200

Add : Opening Balance of Cash & Marketable Securities

337800

Closing Balance of Cash & marketable Securities

300600

Add a comment
Know the answer?
Add Answer to:
Statement of Cash Flows Selected Balance Sheet amounts of Elco Lighting for the years ended 2017...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 1. Prepare the statement of cash flows for the year ended December 31, 2017, using the...

    1. Prepare the statement of cash flows for the year ended December 31, 2017, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.) Heads Up Company was started several years ago by two hockey instructors. The company's comparative balance sheets and income statement are provided below, along with additional information. 2017 2016 Balance Sheet at December 31 Cash Accounts Receivable Equipment Less: Accumulated Depreciation $ 6,000 1,000 5,500 (1,500) $ 4,000 1,750 5,000 (1,250)...

  • Statement of Cash Flows—Indirect Method The comparative balance sheet of Coulson, Inc. at December 31, 20Y2...

    Statement of Cash Flows—Indirect Method The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows:     Dec. 31, 20Y2      Dec. 31, 20Y1 Assets Cash $300,600 $337,800 Accounts receivable (net) 704,400 609,600 Inventories 918,600 865,800 Prepaid expenses 18,600 26,400 Land 990,000 1,386,000 Buildings 1,980,000 990,000 Accumulated depreciation—buildings (397,200) (366,000) Equipment 660,600 529,800 Accumulated depreciation—equipment (133,200) (162,000) Total assets $5,042,400 $4,217,400 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $594,000 $631,200 Income taxes payable 26,400 21,600 Bonds...

  • Statement of cash flow / indirect method Ilt: Statement of Cash Flows (48 points) following financial...

    Statement of cash flow / indirect method Ilt: Statement of Cash Flows (48 points) following financial statements are available for Mavis Co. on December 31, 2017 Mavis Co. Comparative Balance Sheets As of December 31, 2017 and 2016 12/31/2017 $6,000 Cash Accounts Receivable Inventory Prepaid Rent Land Equipment Less: Accumulated Depreciation-Equip. Total Assets 61,800 40,300 12/31/2016 $6,900 50,900 60,600 5,100 3,900 35,200 205,500 -39,800 $314,100 17,900 181,700 -24,800 $297,100 Accounts Payable Income Taxes Payable Wages Payable LT Notes Payable Common...

  • The income statement and selected balance sheet information for Direct Products Company for the year ended...

    The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: Income Statement Sales Revenue Expenses: Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21.000 2.000 9.000 4,500 1,900 1.800 1,400 Net Income $ 7.000 2016 $ 580 770 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory 990 Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance Salaries Payable...

  • The income statement and selected balance sheet information for Direct Products Company for the year ended...

    The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: $ 48,600 Income Statement Sales Revenue Expenses : Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21,000 2,000 9,000 4,500 1,900 1,800 1,400 Net Income $ 7,000 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory 990 Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance 25 Salaries Payable...

  • The income statement and selected balance sheet information for Direct Products Company for the year ended...

    The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: $48,600 Income Statement Sales Revenue Expenses: Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21,eee 2. eee 9,000 4,500 1,900 1,800 1,400 Net Income $ 7,eee 990 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance Salaries Payable Utilities Payable...

  • The income statement and selected balance sheet information for Direct Products Company for the year ended...

    The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: $48, 600 Income Statement Sales Revenue Expenses: Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21,000 2,000 9,000 4,500 1,900 1, 800 1,400 Net Income $ 7,000 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory 990 Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance Salaries Payable Utilities...

  • Requlred Informatlon Lansing Company's 2017 Income statement and selected balance sheet data (for current assets an...

    Requlred Informatlon Lansing Company's 2017 Income statement and selected balance sheet data (for current assets and current liablties) at December 31, 2016 and 2017, follow LANSING COMPANY Income Statement For Ye교r Ended December 31, 2017 gale revenue 100,200 Expenses Cost of goods sold 43,000 Depreciation expense 12,500 Salaries expense 19,000 9,100 Rent expense 3,900 Insurance expense Interest expense 3,700 2,900 Utilities expense 6,100 Net income LANSING COMPANY Belected Balance Sheet Accounts At December 31 2017 2016 $ 5,700 6,000 Account...

  • MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows...

    MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations: Changes in current operating assets and liabilities Depreciation expense Decrease in accounts receivable Decrease in accounts payable Decrease in salaries payable Increase in inventory Net cash used in operating activities Cash flows from investing activities 0) Cash flows from financing activities 0 0 Cash balance at beginning of...

  • Requirement 1. Prepare the statement of cash flows of Dumont Educational Supply for the year ended...

    Requirement 1. Prepare the statement of cash flows of Dumont Educational Supply for the year ended December 31, 2018. Use the indirect method to report cash flows from operating activities. (Use a minus sign or parentheses for amounts that result in a decrease in cash. If a box is not used in the statement leave the box empty: do not select a label or enter a zero.) Complete the statement one section at a time, beginning with the cash flows...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT