Applewood Company is a service based company. They are putting together their budgeted income statement for next year. They project their next year's budget based on prior year's results. Their prior year's income statement follows:
Applewood Company Actual Income Statement For Prior Year
Sales 886,134
Expenses:
Sales commission expense 97,475
Rent expense 22,800
Advertising expense 89,312
Salaries expense 219,000
Payroll tax expense 24,210
Depreciation 22,000
Total Expenses 474,797
Income before taxes 411,337
Income tax expense 123,401
Net Income/(Loss) 287,936
Applewood's management also predicts the following information to assist in preparing the budget for the next year.
Prepare a budgeted income statement for the next year. Round all calculations to the nearest whole dollar.
If you have any query
ask in comment section. If you like the answer plz rate.
Thanks
Applewood Company is a service based company. They are putting together their budgeted income statement for...
View History Bookmarks People Window Help 31%D Fri 1:05 AM nity Colle DMy Academic Requireme SAA STD DS.pdf Chapter 13 Homework Q Lumen OHM Assessment os//ohm.lumenlearning.com/assessment/showtest.php?action-skip&score-5 Applewood Company is a service based company. They are putting together their budgeted income statement for next year. They project their next year's budget based on prior year's results. Their prior year's income statement follows: Applewood Company Actual Income Statement For Prior Year Sales 883,375 Expenses: Sales commission expense Rent expense Advertising expense 97,171...
Check my work Exercise 20-34 Budgeted income statement LO P3 10 points Fortune, Inc., is preparing its master budget for the first quarter. The company sells a single product at a price of $25 per unit. Sales (in units) are forecasted at 38,000 for January, 58,000 for February, and 48,000 for March. Cost of goods sold is $12 per unit. Other expense information for the first quarter follows. eBook Hint Print Commissions Rent Advertising Office salaries Depreciation Interest Tax rate...
Check my work Exercise 20-34 Budgeted income statement LO P3 10 points Fortune, Inc., is preparing its master budget for the first quarter. The company sells a single product at a price of $25 per unit. Sales (in units) are forecasted at 38,000 for January, 58,000 for February, and 48,000 for March. Cost of goods sold is $12 per unit. Other expense information for the first quarter follows. eBook Hint Print Commissions Rent Advertising office salaries Depreciation Interest Tax rate...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 2019, the following tentative trial balance as of December 31, 2018, is prepared by the Accounting Department of Regina Soap Co.: Accounts Receivable Finished Goods Work in Process Materials Prepaid Expenses $108,000 204,100 42,900 28,600 46,900 3,500 537,800 Plant and Equipment Accumulated Depreciation-Plant and Equipment Accounts Payable $23100 152,300 350,000 238,200 Common stock, $10 par...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 2049, the following tentative trial balance as of December 31, 2048, is prepared by the Accounting Department of Regina Soap Co.: Cash Accounts Receivable Finished Goods Work in Process Materials Prepaid Expenses Plant and Equipment Accumulated Depreciation--Plant and Equipment Accounts Payable Common Stock, $10 par Retained Earnings $117,500 205,600 43,200 28,800 47,300 3,500 571,100 $245,600...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Regina Soap Co.: Cash $101,300 Accounts Receivable 185,400 Finished Goods 38,900 Work in Process 26,000 Materials 42,600 Prepaid Expenses 3,200 Plant and Equipment 498,400 Accumulated Depreciation—Plant and Equipment $214,300 Accounts Payable 129,300 Common Stock, $10 par 350,000...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing Co.: Cash $ 26,000 Accounts Receivable 23,800 Finished Goods 16,900 Work in Process 4,200 Materials 6,400 Prepaid Expenses 600 Plant and Equipment 82,000 Accumulated Depreciation—Plant and Equipment $ 32,000 Accounts Payable 14,800 Common Stock, $1.50...
PR 21-5B Budgeted income statement and balance sheet 1. Budgeted net As a preliminary to requesting budget estimates of sales, costs, and ex $114,660 beginning January 1, 20Y9, the following tentative trial balanc Obi 4, 5 tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Mesa Publishing co Cash... 26,000 Finished Goods Work in Process Materials Prepaid Expenses . Plant and Equipment Accumulated Depreciation-Plant and Equipment. Accounts Payable .. 532000 14,800 30,000 83,100 159,900...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Regina Soap Co.: Cash $108,300 Accounts Receivable 215,500 Finished Goods 45,300 Work in Process 30,200 Materials 49,600 Prepaid Expenses 3,700 Plant and Equipment 561,000 Accumulated Depreciation—Plant and Equipment $241,200 Accounts Payable 164,700 Common Stock, $10 par 350,000...
Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Regina Soap Co.: Cash $106,900 Accounts Receivable 208,500 Finished Goods 43,800 Work in Process 29,200 Materials 48,000 Prepaid Expenses 3,500 Plant and Equipment 494,900 Accumulated Depreciation—Plant and Equipment $212,800 Accounts Payable 145,100 Common Stock, $10 par 350,000...