Question

The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be
0 0
Add a comment Improve this question Transcribed image text
Answer #1
WESTERN COMPANY
Profit Variance Analysis
Actual budget Manufacturing variances Sales price variance Flexible budget Sales activity variance Master budget
Sales revenue (230000*$9.10)= $2093000 (2093000-2070000)= 23000 F (230000*$9)= $2070000 (2070000-2025000)= 45000 F (225000*$9)= $2025000
Less:
Variable costs (230000*$4.50)= 1035000 (1035000-862500)= 172500 U (230000*$3.75)= 862500 (862500-843750)= 18750 U (225000*$3.75)= 843750
Contribution margin 1058000 172500 U 23000 F 1207500 26250 F 1181250
Less:
Fixed costs 225000 (225000-225000)= 0 - 225000 (225000-225000)= 0 - 225000
Operating profits $833000 172500 U 23000 F $982500 26250 F $956250
Add a comment
Know the answer?
Add Answer to:
The master budget at Western Company last period called for sales of 225,000 units at $9...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The master budget at Western Company last period called for sales of 225,000 units at $9...

    The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230,000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225,000. Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable....

  • The master budget at Western Company last period called for sales of 225,000 units at $9...

    The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230,000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225,000. Required: Prepare a flexible budget for Western. Answer is not complete. WESTERN COMPANY Flexible Budget Sales revenue Variable costs Contribution margin...

  • The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estim...

    The master budget at Western Company last period called for sales of 225,000 units at $9 each. The costs were estimated to be $3.75 variable per unit and $225,000 fixed. During the period, actual production and actual sales were 230.000 units. The selling price was $9.10 per unit. Variable costs were $4.50 per unit. Actual fixed costs were $225.000. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for...

  • The master budget at Western Company last period called for sales of 225,700 units at $9.70...

    The master budget at Western Company last period called for sales of 225,700 units at $9.70 each. The costs were estimated to be $3.82 variable per unit and $225,700 fixed. During the period, actual production and actual sales were 230,700 units. The selling price was $9.80 per unit. Variable costs were $5.20 per unit. Actual fixed costs were $225,700. Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable....

  • The master budget at Western Company last period called for sales of 226,000 units at $10.00...

    The master budget at Western Company last period called for sales of 226,000 units at $10.00 each. The costs were estimated to be $3.85 variable per unit and $226,000 fixed. During the period, actual production and actual sales were 231,000 units. The selling price was $10.10 per unit. Variable costs were $5.50 per unit. Actual fixed costs were $226,000. Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting “F” for favorable, or “U” for unfavorable....

  • The master budget at Western Company last period called for sales of 225,900 units at $9.90...

    The master budget at Western Company last period called for sales of 225,900 units at $9.90 each. The costs were estimated to be $3.84 variable per unit and $225,900 fixed. During the period, actual production and actual sales were 230,900 units. The selling price was $10.00 per unit. Variable costs were $5.40 per unit. Actual fixed costs were $225,900. Required: Prepare a profit variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable....

  • The master budget at Western Company last period called for sales of 226,800 units at $10.80...

    The master budget at Western Company last period called for sales of 226,800 units at $10.80 each. The costs were estimated to be $3.93 variable per unit and $226,800 fixed. During the period, actual production and actual sales were 231,800 units. The selling price was $10.90 per unit. Variable costs were $6.30 per unit. Actual fixed costs were $226,800. Required: Prepare a profit variance analysis. (Indicate the effect of each varlance by selecting "F" for favorable, or "U" for unfavorable....

  • The master budget at Western Company last period called for sales of 226,100 units at $10.10...

    The master budget at Western Company last period called for sales of 226,100 units at $10.10 each. The costs were estimated to be $3.86 variable per unit and $226,100 fixed. During the period, actual production and actual sales were 231,100 unit. The selling price was $10.20 per unit. Variable costs were $5.60 per unit. Actual fixed costs were $226,100. Required Prepare a profit variance analysis. (Indicate the effect of each variance by selecting “F” for favorable, or “U” for unfavorable....

  • The master budget at Western Company last period called for sales of 225,400 units at $9.40...

    The master budget at Western Company last period called for sales of 225,400 units at $9.40 each. The costs were estimated to be $3.79 variable per unit and $225,400 fixed. During the period, actual production and actual sales were 230,400 units. The selling price was $9.50 per unit. Variable costs were $4.90 per unit. Actual fixed costs were $225,400. Required: Prepare a profit variance analysis (Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable....

  • The master budget at Western Company last period called for sales of 225,800 units at $9.8...

    The master budget at Western Company last period called for sales of 225,800 units at $9.8 each. The costs were estimated to be $3.83 variable per unit and $225,800 fixed. During the period, actual production and actual sales were 230,800 units. The selling price was $9.90 per unit. Variable costs were $5.30 per unit. Actual fixed costs were $225,800. Required: Prepare a sales activity variance analysis. (Indicate the effect of each variance by selecting "F" for favorable, or "U" for...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT