Statement of Cost of Goods Manufactured | |||||
Direct materials | |||||
Beginning Material | $ 10,000.00 | ||||
Add: | Materials Purchase | $ 90,000.00 | |||
Materials Available | $ 100,000.00 | ||||
Less: | Ending Materials | $ (19,000.00) | |||
Direct Materials Used | $ 81,000.00 | ||||
Direct Labor | $ 72,000.00 | ||||
Manu. OH | |||||
Indirect Labor | $ 28,400.00 | ||||
Factory utilities expense | $ 13,000.00 | ||||
Factory supplies expense | $ 9,200.00 | ||||
Dep. Expense - Factory building | $ 26,000.00 | ||||
Dep. Expense - Factory equipment | $ 18,600.00 | ||||
Other manu. OH | $ 47,000.00 | ||||
Total Manu. OH | $ 142,200.00 | ||||
Cost to manufacture | $ 295,200.00 | ||||
Add: | Beginning WIP | $ 18,600.00 | |||
Less: | Ending WIP | $ (18,100.00) | |||
Cost of Goods Manufactured | $ 295,700.00 |
Income Statement | |||||
Sales | $ 560,000.00 | ||||
Less: | Cost of Goods sold | ||||
Beginning F.G inventory | $ 37,000.00 | ||||
Cost of Goods Manu. | $ 295,700.00 | ||||
Cost of Goods available for sale | $ 332,700.00 | ||||
Less: Ending F.G inventory | $ (9,000.00) | ||||
Cost of Goods sold | $ 323,700.00 | ||||
Gross Margin | $ 236,300.00 | ||||
Operating Expenses | |||||
Selling Expense | $ 92,000.00 | ||||
Adm. Expenses | $ 140,000.00 | ||||
Total operating expenses | $ 232,000.00 | ||||
Net Income | $ 4,300.00 |
Poor Vibrations, Inc., produces recordings of musical performance. A newly hired executive of the company has...
Question 2: Good Vibrations, Inc., produces videotapes of musical performances. newly hired executive of the company has asked you to sort through the prepare a statement of the company's cost of goods manufacture following data from records prepared by Good Vibrations, Inc.- December 31: you to sort through the records and "Pany's cost of goods manufactured. You find the Good Vibrations, Inc., for the year ended Items Beginning Direct Materials Inventor, January 1 Ending Direct Materials Inventory, December 31 Beginning...
Consider the following information for Huntersville Inc. for the fiscal year ended December 31. Depreciation expense-administrative office Depreciation expense-plant and equipment Direct labor wages Materials Inventory, Dec. 31 Materials Inventory, Jan. 1 Direct materials purchases Finished goods inventory, Dec. 31 Finished goods inventory, Jan. 1 Heat, light, and power-plant Indirect labor Property taxes-plant Sales representatives' salaries Sales revenue Factory supervisor's salary Supplies-administrative office Supplies-plant Work-in-process inventory, Dec. 31 Work-in-process inventory, Jan. 1 38,65e 95,500 561,600 40,250 28,500 202,500 24,400 16,900...
Hoth Company is a brand new company that started operations on December 1, 2019. Hoth manufactures cold weather clothing. At the end of December, 2019, the accountant for Hoth compiled the following information. Item Amount Administrative Expense $23,000 Direct Labor $9,000 Ending Finished Goods $13,000 Ending Raw Materials $24,000 Ending Work-in-Process $10,000 Manufacturing Overhead $10,000 Raw Materials Purchases $58,000 Sales Revenue $140,000 Selling Expense $22,000 Do not enter dollar signs or commas in the input boxes. Do not use the...
15 Requirements: Prepare the schedule of cost of goods manufactured and cost of goods sold. Data: Raw Materials Inventory, Jan. 1 $10 Raw Materials Inventory, Dec. 31 Work-in-Process Inventory, Jan. 1 Work-in-Process Inventory, Dec. 31 Finished Goods Inventory, Jan. 1 Finished Goods Inventory, Dec. 31 Raw Materials Purchased, incl. freight 30 Direct Labor 40 Manufacturing (factory) Overhead Schedule of Costs of Goods Manufactured Year Ended December 31, 2018 Beginning Work-in-Process Direct Materials Used: Beginning Raw Materials Inventory Purchased of Raw...
Problem 3 (Textbook Reference: P2-3)- Preparestatement of costs of goods manufactured and an income statement Good Vibrations, Inc., produces recordings of musical performances. A newly hired executive of the company has asked you to sort through the records and prepare a statement of the company's cost of goods manufactured. You find the following data from records prepared by Good Vibrations, Inc., for the year ended December 31,2013 Beginning Direct Materials Inventory, January 1, 2013 6,000 Ending Direct Materials Inventory, December,...
Consider the following information for Fair Wind Yachts Inc.. a manufacturer of sailboat rigging, blocks, and cordage. Advertising expenses Depreciation expense-administrative office Depreciation expense-plant and equipment Depreciation expense-delivery trucks Materials inventory, beginning Materials inventory, ending Direct materials purchases 155,5e0 77,288 325, 500 48,850 21,500 26,25e 437,508 534, eee 280,eee 56,10e 45, 200 35, 300 24,200 38,750 99,650 133,10e 79,650 33,750 41,200 327,75e 2,999, eee Direct labor Indirect labor Finished goods inventory, beginning Finished goods inventory, ending Insurance on plant Heat...
Consider the following information for Huntersville, Inc, for the fiscal year ended December 31 Depreciation expense-administrative office $ 32,000 Depreciation expense-plant and equipment 86,000 Direct labor-wages 487,000 Direct materials inventory, Dec. 31 26,000 Direct materials inventory, Jan. 1 19,000 Direct materials purchases 155,000 Finished goods inventory, Dec. 31 38,000 Finished goods inventory, Jan. 1 15,000 Heat, light, and power-plant 44,000 Indirect labor 25,000 Property taxes-plant 34,000 Sales representatives' salaries 145,000 Sales revenue 1,495,000 Factory supervisor's salary 66,000 Supplies-administrative office 16,000...
Consider the following information for Fair Wind Yachts Inc., a manufacturer of sailboat rigging, blocks, and cordage. Advertising expenses Depreciation expense-administrative office Depreciation expense-plant and equipment Depreciation expense-delivery trucks Materials inventory, beginning Materials inventory, ending Direct materials purchases Direct labor Indirect labor Finished goods inventory, beginning Finished goods Inventory, ending Insurance on plant Heat and light for plant Repairs on plant building Supervisor's salary-plant Supplies-plant Supplies-administrative office Work-in-process inventory, beginning Work-in-process inventory, ending Sales representatives salaries Sales revenue $ 158,500...
1) 2) Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,250,000 37,000...
Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies used Indirect labor Repairs-Factory equipment Rent cost of factory building Advertising expense General and administrative expenses Raw materials inventory, Dec. 31, 2017 Work in process inventory, Dec. 31, 2017 Finished goods inventory, Dec. 31, 2017 $ 1,143,000 40,000 50,800 65,100...