Schedule of Cost of goods manufactured
Direct materials: |
||
Beginning raw material inventory |
28,500 | |
Add: Purchases of raw material |
202,500 |
|
Total raw materials available |
231,000 |
|
Less: Ending raw materials inventory |
- 40,250 |
|
Raw materials used in production |
190,750 | |
Direct labor |
561,600 | |
Manufacturing overheads |
||
Depreciation expense - Plant and equipment | 95,500 | |
Heat, light and power - plant | 49,700 | |
Indirect labor | 28,800 | |
Property taxes - plant | 38,750 | |
Factory supervisor's salary | 68,850 | |
Supplies - plant | 30,900 | |
Total Manufacturing overheads | 312,500 | |
Total manufacturing cost |
1,064,850 | |
Add: Beginning work in process inventory |
27,750 | |
1,092,600 | ||
Less: Ending work in process inventory |
- 12,800 | |
Cost of goods manufactured |
1,079,800 |
2) Income statement
Sales | 1,716,000 | |
Cost of goods sold | ||
Beginning finished goods inventory |
16,900 |
|
Add: Cost of goods manufactured |
1,079,800 |
|
Cost of goods available for sale |
1,096,700 |
|
Less: Ending finished goods inventory |
- 24,400 |
|
Cost of goods sold |
- 1,072,300 | |
Gross profit |
643,700 | |
Selling and administrative expenses |
||
Depreciation expense - Administrative office | 38,650 | |
Supplies - Administrative office | 19,800 | |
Sales representatives salaries | 154,500 | |
Total Selling and administrative expenses | - 212,950 | |
Net income | $430,750 |
Consider the following information for Huntersville Inc. for the fiscal year ended December 31. Depreciation expense-administrative...
Consider the following information for Huntersville, Inc, for the fiscal year ended December 31 Depreciation expense-administrative office $ 32,000 Depreciation expense-plant and equipment 86,000 Direct labor-wages 487,000 Direct materials inventory, Dec. 31 26,000 Direct materials inventory, Jan. 1 19,000 Direct materials purchases 155,000 Finished goods inventory, Dec. 31 38,000 Finished goods inventory, Jan. 1 15,000 Heat, light, and power-plant 44,000 Indirect labor 25,000 Property taxes-plant 34,000 Sales representatives' salaries 145,000 Sales revenue 1,495,000 Factory supervisor's salary 66,000 Supplies-administrative office 16,000...
The following data pertain to Babor Company for the fiscal year ended December 31: Prior December 31 Purchases of materials Direct labor Indirect labor Factory insurance Depreciation-factory Repairs and maintenance-factory Marketing expenses General and administrative expenses Materials inventory Work-in-Process inventory Finished Goods inventory Current December 31 $ 165,000 114,000 45,000 8,000 33,000 11,000 144,000 86,000 55,000 16,000 24,000 $ 23,000 13,000 17,000 Sales in the current year were $625,000. Required: Prepare a schedule of cost of goods manufactured and an...
The following data pertain to Babor Company for the fiscal year ended December 31: Prior December 31 Purchases of materials Direct labor Indirect labor Factory insurance Depreciation-factory Repairs and maintenance-factory Marketing expenses General and administrative expenses Materials inventory Work-in-process inventory Finished Goods inventory Current December 31 $ 177,500 120,250 47,5ee 8,500 34,25e 12,500 125,750 86,750 58,750 17,000 24,400 $ 25,500 14,250 17,500 Sales in the current year were $596,000. Required: Prepare a schedule of cost of goods manufactured and an...
Consider the following information for Fair Wind Yachts Inc.. a manufacturer of sailboat rigging, blocks, and cordage. Advertising expenses Depreciation expense-administrative office Depreciation expense-plant and equipment Depreciation expense-delivery trucks Materials inventory, beginning Materials inventory, ending Direct materials purchases 155,5e0 77,288 325, 500 48,850 21,500 26,25e 437,508 534, eee 280,eee 56,10e 45, 200 35, 300 24,200 38,750 99,650 133,10e 79,650 33,750 41,200 327,75e 2,999, eee Direct labor Indirect labor Finished goods inventory, beginning Finished goods inventory, ending Insurance on plant Heat...
Consider the following information for Fair Wind Yachts Inc., a manufacturer of sailboat rigging, blocks, and cordage. Advertising expenses Depreciation expense-administrative office Depreciation expense-plant and equipment Depreciation expense-delivery trucks Materials inventory, beginning Materials inventory, ending Direct materials purchases Direct labor Indirect labor Finished goods inventory, beginning Finished goods Inventory, ending Insurance on plant Heat and light for plant Repairs on plant building Supervisor's salary-plant Supplies-plant Supplies-administrative office Work-in-process inventory, beginning Work-in-process inventory, ending Sales representatives salaries Sales revenue $ 158,500...
Check Consider the following information for Fair Wind Yachts Inc., a manufacturer of sailboat rigging, blocks, and cordage. Advertising expenses Depreciation expense-administrative office Depreciation expense-plant and equipment Depreciation expense-delivery trucks Materials inventory, beginning Materials inventory, ending Direct materials purchases Direct labor Indirect labor Finished goods inventory, beginning Pinished goods inventory, ending Insurance on plant Heat and light for plant Repairs on plant building Supervisor's salary-plant Supplies-plant Supplies-administrative office Work-in-process inventory, beginning Work-in-process inventory, ending Sales representatives salaries Sales revenue $...
Chapter 03 Assignment Help Save Consider the following information for Fair Wind Yachts Inc., a manufacturer of sailboat rigging, blocks, and cordage. 133 oints eBook References Advertising expenses Depreciation expense-administrative office Depreciation expense-plant and equipment Depreciation expense-delivery trucks Materials inventory, beginning Materials inventory, ending Direct materials purchases Direct labor Indirect labor Finished goods inventory, beginning Finished goods inventory ending Insurance on plant Heat and light for plant Repairs on plant building Supervisor's salary-plant Supplies-plant Supplies-administrative office Work-in-process inventory, beginning Work-in-process...
Urgent need help ...please read the below Case and answer the required questions The following data pertain to Babor Company for the fiscal year ended December 31: Prior December 31 Purchases of materials Direct labor Indirect labor Factory insurance Depreciation-factory Repairs and maintenance-factory Marketing expenses General and administrative expenses Materials inventory Work-in-Process inventory Finished Goods inventory Current December 31 $ 212,500 137,750 54,500 9,900 37,750 16,700 150,650 88,850 69,250 19,800 24,400 $ 32,500 17,750 18,900 Sales in the current year...
Urgent need help ...please read the below Case and answer the required questions The following data pertain to Babor Company for the fiscal year ended December 31: Prior Current December 31 December 31 $ 212,500 Purchases of materials Direct labor 137,750 54,500 9,900 37,750 16,700 150,650 88,850 69,250 19,800 24,400 Indirect labor Factory insurance Depreciation-factory Repairs and maintenance-factory Marketing expenses General and administrative expenses Materials inventory Work-in-Process inventory Finished Goods inventory $ 32,500 17,750 18,900 Sales in the current year...
Prepare an income statement for Delray Mfg. (a manufacturer). DELRAY MFG. Income Statement For Year Ended December 31, 2017 Cost of goods sold Cost of goods available for sale Cost of goods sold Operating expenses Total operating expenses Operating income Required information The following selected account balances are provided for Delray Mfg. Sales Raw materials inventory, Dec. 31, 2016 Work in process inventory, Dec. 31, 2016 Finished goods inventory, Dec. 31, 2016 Raw materials purchases Direct labor Factory computer supplies...