Part 1
Year | Growth Rate of dividend | Dividend | PV @ 12% | Present Value |
1 | 10 | 2.20 | 0.893 | 1.96 |
2 | 10 | 2.42 | 0.797 | 1.93 |
3 | 10 | 2.66 | 0.712 | 1.89 |
4 | 9 | 2.90 | 0.636 | 1.84 |
5 | 8 | 3.13 | 0.567 | 1.78 |
6 | 7 | 3.35 | 0.507 | 1.70 |
Present Value of dividends | 11.11 |
Terminal Value of share = [ Dividend of year 6 * (1 + growth rate) ] / [Rate of return - growth rate]
= [ 1.7 * ( 1 + 0.07 ) ] / ( 0.12 - 0.07 )
= (1.7 * 1.07) / 0.05
= 1.819 / 0.05
= 36.38
Present Value of terminal value of share = terminal value of share * PVIF (12%, 6 year)
= 36.38 * 0.507
= 18.44
Thus stock price = PV of dividends + PV of terminal Value of share
= 11.11 + 18.44
= $29.55 or $30 (rounded off)
Part 2
Calculation of Earnings Per Share:
Dividend for year 6 (as calculated in part 1) = $ 1.70
Dividend payout ratio = 80% (given)
Earnings Per Share = Dividend paid / Dividend payout ratio
= 1.70 / 0.80
= $ 2.125
PE Ratio = Market Price per Share / Earnings Per Share
Thus
25 = Market Price per Share / 2.125
Market Price per Share = 25 * 2.125
= $53.125 or $53 (rounded off)
Problem 2 Intro A stock just paid an annual dividend of $2. The dividend is expected...
Problem 12 Intro A stock just paid an annual dividend of $1.1. The dividend is expected to grow by 10% per year for the next 4 years. The growth rate of dividends will then fall steadily by 1.25% per year, from 10% in year 4 to 5% in year 8 and stay at that level forever. The required rate of return is 12%. 18 Attempt 6/10 for 10 pts. Part 1 What is the expected dividend in 8 years? 2+...
A stock just paid an annual dividend of $2.7. The dividend is expected to grow by 8% per year for the next 3 years. The growth rate of dividends will then fall steadily (linearly) from 8% after 3 years to 5% in year 6. The required rate of return is 12%. 1.What is the stock price if the dividend growth rate will stay 0.05 (5%) forever after 6 years? 2.In 6 years, the P/E ratio is expected to be 20...
Intro IBM just paid an annual dividend of $4.3 per share. The dividend is expected to grow by 5% per year. The required rate of return is 12%. IB Part 1 Attempt 1/10 for 10 pts. By DDM/Gordon growth model, what is the price to sell the stock in 3 years? 1+ decimals Submit Part 2 Attempt 1/10 for 10 pts. If you buy the stock today, hold it, sell it in 3 years at the price computed in Part...
Problem 6 Intro A bond has an annual coupon rate of 4.3%, a face value of $1,000, a price of $1,196.59, and matures in 10 years. Part 1 Attempt 1/10 for 10 pts. What is the bond's YTM? 4+ decimals Submit Problem 7 Intro Forever 21 is expected to pay an annual dividend of $3.35 per share in one year, which is then expected to grow by 10% per year. The required rate of return is 14%. Part 1 B...
Intro Forever 21 is expected to pay an annual dividend of $3.66 per share in one year, which is then expected to grow by 5% per year. The required rate of return is 1496. BB Attempt 1/10 for 9.5 pts. Part 1 What is the current stock price? 1 + decimals Submit
Intro Samsung just paid an annual dividend of $2.3. The company has a required return of 10%. Part 1 B Attempt 2/10 for 9 pts. If dividends are expected to be constant, what is the intrinsic value (fair price) of Samsung stock? 23 Correct v Using the no-growth dividend discount model: IB Attempt 1/10 for 10 pts. Part 2 You now think that dividends will grow by 5% from year to year. What is the intrinsic value of Samsung stock?...
Answer all of them Intro IBM just paid an annual dividend of $2.7 per share. The dividend is expected to grow by 4% per year. The required rate of return is 12%. IB Part 1 Attempt 1/10 for 10 pts. By DDM/Gordon growth model, what is the price to sell the stock in 3 years? 1+ decimals Submit Part 2 TB Attempt 1/10 for 10 pts. If you buy the stock today, hold it, sell it in 3 years at...
Intro Samsung has preferred stock outstanding with a constant annual dividend of $1.6 that is promised forever. Samsung has a required return of 10%. Part 1 Attempt 1/10 for 9.5 pts. What is the intrinsic value (fair prices of Samsung preferred stock? No decimals Submit
Intro ABC Corp. has just paid a dividend of $0.49. ABC has an annual required return of 9.52%. Part 1 18 Attempt 1/10 for 10 pts. If dividends are annual and expected to be constant, what is the intrinsic value of ABC stock? 1+ decima Submit 1 - Attempt 1/10 for 10 pts. Part 2 What is ABC's dividend yield? 3+ decima Submit Part 3 18 | Attempt 1/10 for 10 pts. From now on, assume that the dividend of...
Problem 2 Intro We know the following expected returns for stocks A and B.glven different states of the economy: 0.04 State (s) Probability E(ra) Ers,s) Recession 0.2 -0.1 Normal 0.5 0.08 0.05 Expansion 0.3 0.18 0.07 - Attempt 1/5 for 10 pts. Part 1 What is the expected return for stock A? 3+ decimals Submit Attempt 175 for 10 pts. Part 2 What is the expected return for stock B? Submit Problem 9 Intro You have $100,000 to invest and...