a) Differential analysis
Make | Buy | |
Direct material | 336600 | |
Direct labor | 209100 | |
Variable overhead | 209100 | |
Fixed overhead | 15708 | |
Opportunity Cost | 75000 | |
Purchase cost | 848640 | |
Total relevant cost | 845508 | 848640 |
it will save = 848640-845508 = 3132
b) Indifferent point
Manufacturing cost = Purchase cost
14.80X+90708 = 16.64X
-1.84X = 90708
X(Unit) = 49298 Units
X Company is considering buying a part in 2020 that it has been making for the...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $17.02 per unit. Budgeted production in 2020 is 51,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $6.30 4.70 5.60 $16.60 $71,400 of X Company's total overhead costs are fixed; $44,268 of the $71,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.73 per unit. Budgeted production in 2020 is 56,000 units, and budgeted per-unit production costs are: Materials Direct labor [all variable] Total overhead Total $5.20 5.60 5.00 $15.80 $106,400 of X Company's total overhead costs are fixed; $74,480 of the $106,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $18.03 per unit. Budgeted production in 2020 is 52,000 units, and budgeted per-unit production costs are: Materials $6.50 Direct labor [all variable] 5.80 Total overhead 5.30 Total $17.60 $78,000 of X Company's total overhead costs are fixed; $50,700 of the $78,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $14.87 per unit. Budgeted production in 2020 is 55,000 units, and budgeted per-unit production costs are: Materials Direct labor [all variable] Total overhead Total $5.30 4.80 4.30 $14.40 $77,000 of X Company's total overhead costs are fixed; $61,600 of the $77,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $14.43 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.70 4.30 4.30 $14.30 $102,600 of X Company's total overhead costs are fixed; $71,820 of the $102,600 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.93 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $6.30 4.30 5.00 $15.60 $79,800 of X Company's total overhead costs are fixed; $51,870 of the $79,800 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $17.49 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials $6.60 Direct labor all variable) 5.20 Total overhead 5.90 Total $17.70 Company's total overhead costs are fixed; $77,000 of the $100,000 are unavoidable even if it buys the part Patiy buys the part, it can...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: $6.10 4.60 Materials Direct labor (all variable] Total overhead Total 5.70 $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.49 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.50 6.00 4.90 $16.40 $95,000 of X Company's total overhead costs are fixed; $58,900 of the $95,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: Materials $6.10 Direct labor 4.60 [all variable] Total 5.70 overhead Total $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the part. Also, if X...