3. Variable overhead = Total overhead - Fixed overhead |
= (51,000 * $5.6) - $71,400 |
= $214,200 |
Variable overhead cost per unit = $214,200 / 51,000 |
= $4.2 |
Avoidable fixed cost = $71,400 - $44,268 |
= $27,132 |
Relevant costs to make = (Direct materials per unit + Direct labor per unit + Variable overhead per unit) * Units + Avoidable fixed cost + Opportunity cost of lost rent |
= ($6.3 + $4.7 + $4.2) * 51,000 + $27,132 + $80,000 |
= $882,332 |
Relevant cost to buy = 51,000 * $17.02 |
= $868,020 |
Savings = $882,332 - $868,020 |
= $14,312 |
If Company Buy the Part instead of making it, it will save $14,312 |
4. Let the production level be X |
(Direct materials per unit + Direct labor per unit + Variable overhead per unit) * Units + Avoidable fixed cost + Opportunity cost of lost rent = $17.02 X |
($6.3 + $4.7 + $4.2) * X + $27,132 + $80,000 = $17.02 X |
$1.82 X = $107,132 |
X = 58,864 |
If company Produce 58,864 units then it will be in indifferent between making and Buying the part |
X Company is considering buying a part in 2020 that it has been making for the...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.93 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $6.30 4.30 5.00 $15.60 $79,800 of X Company's total overhead costs are fixed; $51,870 of the $79,800 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.64 per unit. Budgeted production in 2020 is 51,000 units, and budgeted per-unit production costs are: Materials $6.60 Direct labor [all variable] 4.10 Total overhead 5.20 Total $15.90 $56,100 of X Company's total overhead costs are fixed; $40,392 of the $56,100 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.74 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: $5.80 5.40 Materials Direct labor (all variable] Total overhead Total 5.60 $16.80 $90,000 of X Company's total overhead costs are fixed; $63,000 of the $90,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $18.03 per unit. Budgeted production in 2020 is 52,000 units, and budgeted per-unit production costs are: Materials $6.50 Direct labor [all variable] 5.80 Total overhead 5.30 Total $17.60 $78,000 of X Company's total overhead costs are fixed; $50,700 of the $78,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $15.73 per unit. Budgeted production in 2020 is 56,000 units, and budgeted per-unit production costs are: Materials Direct labor [all variable] Total overhead Total $5.20 5.60 5.00 $15.80 $106,400 of X Company's total overhead costs are fixed; $74,480 of the $106,400 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.74 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: X Company is considering buying a part in 2020 that it made in 2019. For 2020, the budgeted production cost function is $10.46X + $17,360, where X is the number of units produced. A company has...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $14.43 per unit. Budgeted production in 2020 is 57,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.70 4.30 4.30 $14.30 $102,600 of X Company's total overhead costs are fixed; $71,820 of the $102,600 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $14.87 per unit. Budgeted production in 2020 is 55,000 units, and budgeted per-unit production costs are: Materials Direct labor [all variable] Total overhead Total $5.30 4.80 4.30 $14.40 $77,000 of X Company's total overhead costs are fixed; $61,600 of the $77,000 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.47 per unit. Budgeted production in 2020 is 53,000 units, and budgeted per-unit production costs are: $6.10 4.60 Materials Direct labor (all variable] Total overhead Total 5.70 $16.40 $90,100 of X Company's total overhead costs are fixed; $62,169 of the $90,100 are unavoidable even if it buys the part. Also, if X...
X Company is considering buying a part in 2020 that it has been making for the past several years. A company has offered to supply this part for $16.49 per unit. Budgeted production in 2020 is 50,000 units, and budgeted per-unit production costs are: Materials Direct labor (all variable] Total overhead Total $5.50 6.00 4.90 $16.40 $95,000 of X Company's total overhead costs are fixed; $58,900 of the $95,000 are unavoidable even if it buys the part. Also, if X...